XML 29 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 180 $ 154 $ 108 $ 110
Accounts receivable, net 233 177    
Deferred income taxes 1 1    
Other current assets 146 134    
Total current assets 560 466    
Investment in subsidiary/intercompany          
Property and equipment, net 422 428    
Goodwill 986 986 986 986
Trademarks and tradenames 314 314 314 314
Other intangible assets, net 677 671 694 717
Cash held as collateral 79 79    
Investment in Orbitz Worldwide 13 19    
Non-current deferred income tax 5 5    
Other non-current assets 133 120    
Total assets 3,189 3,088    
Current liabilities:        
Accounts payable 70 72    
Accrued expenses and other current liabilities 616 540    
Deferred income taxes 24 24    
Current portion of long-term debt 96 45    
Total current liabilities 806 681    
Long-term debt 3,389 3,528    
Deferred income taxes 21 18    
Other non-current liabilities 174 172    
Total liabilities 4,390 4,399    
Total shareholders'equity (deficit) / intercompany (1,222) (1,330)    
Equity attributable to non-controlling interest in subsidiaries 21 19    
Total equity (deficit)/ intercompany (1,201) (1,311)    
Total liabilities and equity 3,189 3,088    
Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany (1,213) (1,315)    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets          
Total assets (1,213) (1,315)    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 9 15    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 9 15    
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities 9 15    
Total shareholders'equity (deficit) / intercompany (1,222) (1,330)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/ intercompany (1,222) (1,330)    
Total liabilities and equity (1,213) (1,315)    
Intermediate Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany (1,390) (1,426)    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide 13 19    
Non-current deferred income tax          
Other non-current assets          
Total assets (1,377) (1,407)    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 1 1    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 1 1    
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities 1 1    
Total shareholders'equity (deficit) / intercompany (1,378) (1,408)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/ intercompany (1,378) (1,408)    
Total liabilities and equity (1,377) (1,407)    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 85 25 3 33
Accounts receivable, net          
Deferred income taxes          
Other current assets 4 7    
Total current assets 89 32    
Investment in subsidiary/intercompany 1,904 1,991    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral 79 79    
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets 43 48    
Total assets 2,115 2,150    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 114 104    
Deferred income taxes          
Current portion of long-term debt 65 16    
Total current liabilities 179 120    
Long-term debt 3,315 3,450    
Deferred income taxes          
Other non-current liabilities 11 6    
Total liabilities 3,505 3,576    
Total shareholders'equity (deficit) / intercompany (1,390) (1,426)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/ intercompany (1,390) (1,426)    
Total liabilities and equity 2,115 2,150    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 24 51 46 19
Accounts receivable, net 14 51    
Deferred income taxes          
Other current assets 22 26    
Total current assets 60 128    
Investment in subsidiary/intercompany          
Property and equipment, net 399 405    
Goodwill 960 960    
Trademarks and tradenames 313 313    
Other intangible assets, net 569 577    
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets 46 35    
Total assets 2,347 2,418    
Current liabilities:        
Accounts payable 46 45    
Accrued expenses and other current liabilities 140 124    
Deferred income taxes 24 24    
Current portion of long-term debt 31 29    
Total current liabilities 241 222    
Long-term debt 74 78    
Deferred income taxes 17 14    
Other non-current liabilities 111 113    
Total liabilities 443 427    
Total shareholders'equity (deficit) / intercompany 1,904 1,991    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/ intercompany 1,904 1,991    
Total liabilities and equity 2,347 2,418    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 71 78 59 58
Accounts receivable, net 219 126    
Deferred income taxes 1 1    
Other current assets 120 101    
Total current assets 411 306    
Investment in subsidiary/intercompany          
Property and equipment, net 23 23    
Goodwill 26 26    
Trademarks and tradenames 1 1    
Other intangible assets, net 108 94    
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax 5 5    
Other non-current assets 44 37    
Total assets 618 492    
Current liabilities:        
Accounts payable 24 27    
Accrued expenses and other current liabilities 352 296    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 376 323    
Long-term debt          
Deferred income taxes 4 4    
Other non-current liabilities 52 53    
Total liabilities 432 380    
Total shareholders'equity (deficit) / intercompany 165 93    
Equity attributable to non-controlling interest in subsidiaries 21 19    
Total equity (deficit)/ intercompany 186 112    
Total liabilities and equity 618 492    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany 699 750    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets          
Total assets 699 750    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities          
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities          
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities          
Total shareholders'equity (deficit) / intercompany 699 750    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/ intercompany 699 750    
Total liabilities and equity $ 699 $ 750