XML 48 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Statement of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]      
Net revenue $ 572 $ 548 $ 2,080
Costs and expenses      
Cost of revenue 353 333  
Selling, general and administrative 88 94  
Depreciation and amortization 56 52  
Total costs and expenses 497 479  
Operating (loss) income 75 69  
Interest expense, net (83) (70)  
Loss on extinguishment of debt (5)    
Equity in (losses) earnings of subsidiaries        
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide (13) (1)  
Provision for income taxes (10) (11)  
Equity in (losses) earnings of investment in Orbitz Worldwide (4) 2  
Net (loss) income (27) (10)  
Net income attributable to non-controlling interest in subsidiaries (2)     
Net (loss) income attributable to the Company (29) (10)  
Parent Guarantor [Member]
     
Condensed Income Statements, Captions [Line Items]      
Net revenue        
Costs and expenses      
Cost of revenue        
Selling, general and administrative 3 8  
Depreciation and amortization        
Total costs and expenses 3 8  
Operating (loss) income (3) (8)  
Interest expense, net        
Loss on extinguishment of debt       
Equity in (losses) earnings of subsidiaries (26) (2)  
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide (29) (10)  
Provision for income taxes        
Equity in (losses) earnings of investment in Orbitz Worldwide        
Net (loss) income (29) (10)  
Net income attributable to non-controlling interest in subsidiaries        
Net (loss) income attributable to the Company (29) (10)  
Intermediate Parent Guarantor [Member]
     
Condensed Income Statements, Captions [Line Items]      
Net revenue        
Costs and expenses      
Cost of revenue        
Selling, general and administrative (2)     
Depreciation and amortization        
Total costs and expenses (2)     
Operating (loss) income 2     
Interest expense, net        
Loss on extinguishment of debt       
Equity in (losses) earnings of subsidiaries (73) (66)  
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide (71) (66)  
Provision for income taxes        
Equity in (losses) earnings of investment in Orbitz Worldwide (4) 2  
Net (loss) income (75) (64)  
Net income attributable to non-controlling interest in subsidiaries        
Net (loss) income attributable to the Company (75) (64)  
Issuer [Member]
     
Condensed Income Statements, Captions [Line Items]      
Net revenue        
Costs and expenses      
Cost of revenue        
Selling, general and administrative (1) (4)  
Depreciation and amortization        
Total costs and expenses (1) (4)  
Operating (loss) income 1 4  
Interest expense, net (81) (66)  
Loss on extinguishment of debt (5)    
Equity in (losses) earnings of subsidiaries 12 (4)  
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide (73) (66)  
Provision for income taxes        
Equity in (losses) earnings of investment in Orbitz Worldwide        
Net (loss) income (73) (66)  
Net income attributable to non-controlling interest in subsidiaries        
Net (loss) income attributable to the Company (73) (66)  
Guarantor Subsidiaries [Member]
     
Condensed Income Statements, Captions [Line Items]      
Net revenue 210 212  
Costs and expenses      
Cost of revenue 136 138  
Selling, general and administrative 3 22  
Depreciation and amortization 54 50  
Total costs and expenses 193 210  
Operating (loss) income 17 2  
Interest expense, net (2) (4)  
Loss on extinguishment of debt       
Equity in (losses) earnings of subsidiaries        
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide 15 (2)  
Provision for income taxes (3) (2)  
Equity in (losses) earnings of investment in Orbitz Worldwide        
Net (loss) income 12 (4)  
Net income attributable to non-controlling interest in subsidiaries        
Net (loss) income attributable to the Company 12 (4)  
Non-Guarantor Subsidiaries [Member]
     
Condensed Income Statements, Captions [Line Items]      
Net revenue 362 336  
Costs and expenses      
Cost of revenue 217 195  
Selling, general and administrative 85 68  
Depreciation and amortization 2 2  
Total costs and expenses 304 265  
Operating (loss) income 58 71  
Interest expense, net        
Loss on extinguishment of debt       
Equity in (losses) earnings of subsidiaries        
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide 58 71  
Provision for income taxes (7) (9)  
Equity in (losses) earnings of investment in Orbitz Worldwide        
Net (loss) income 51 62  
Net income attributable to non-controlling interest in subsidiaries (2)     
Net (loss) income attributable to the Company 49 62  
Eliminations [Member]
     
Condensed Income Statements, Captions [Line Items]      
Net revenue        
Costs and expenses      
Cost of revenue        
Selling, general and administrative        
Depreciation and amortization        
Total costs and expenses        
Operating (loss) income        
Interest expense, net        
Loss on extinguishment of debt       
Equity in (losses) earnings of subsidiaries 87 72  
Loss before incomes taxes and equity in (losses) earnings of investment in Orbitz Worldwide 87 72  
Provision for income taxes        
Equity in (losses) earnings of investment in Orbitz Worldwide        
Net (loss) income 87 72  
Net income attributable to non-controlling interest in subsidiaries        
Net (loss) income attributable to the Company $ 87 $ 72