XML 89 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities of continuing operations      
Net (loss) income $ (189) $ (236) $ 172
Income from discontinued operations (including gain from disposal), net of tax (4) (7) (306)
Net loss from continuing operations (193) (243) (134)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations:      
Depreciation and amortization 206 227 227
Amortization of customer loyalty payments 63 62 74
Amortization of debt finance costs 24 37 23
Non-cash accrual of repayment fee and amortization of debt discount 7    
Loss (gain) on early extinguishment of debt 49 (6)  
Payment-in-kind interest 22 14 3
Gain on interest rate derivative instruments (3) (1) (22)
Loss (gain) on foreign exchange derivative instruments 1   (1)
Equity in (earnings) losses of investment in Orbitz Worldwide (10) 74 18
Equity-based compensation 6 2 5
Deferred income taxes (1) 4 3
Customer loyalty payments (78) (47) (65)
Defined benefit pension plan funding (3) (27) (17)
FASA liability   (7) (16)
Changes in assets and liabilities:      
Accounts receivable (27) 22 (20)
Other current assets 5 (3) 4
Accounts payable, accrued expenses and other current liabilities 5 37 9
Other 27 36 33
Net cash provided by operating activities of continuing operations 100 181 124
Net cash used in operating activities of discontinued operations     (12)
Investing activities      
Property and equipment additions (107) (92) (77)
Proceeds from the sale of GTA business, net of cash disposed of $7 million     628
Proceeds from sale of assets held for sale 17    
Other (6) 3 5
Net cash (used in) provided by investing activities (96) (89) 556
Financing activities      
Proceeds from new term loans 2,169 170  
Proceeds from revolver borrowings 73 80 35
Repayment of term loans (1,667) (165) (658)
Repayment of revolver borrowings (93) (95)  
Repurchase of Senior Notes (413) (20)  
Repayment of capital lease obligations (20) (16) (14)
Debt finance costs (55) (20) (100)
Release of cash provided as collateral 137    
Cash provided as collateral (79)    
Payments on settlement of foreign exchange derivative contracts (8) (51)  
Proceeds from settlement of foreign exchange derivative contracts 4 9 34
Distribution to a parent company (6)   (89)
Other (2) 2 1
Net cash provided by (used in) financing activities 40 (106) (791)
Effect of changes in exchange rates on cash and cash equivalents     5
Net increase (decrease) in cash and cash equivalents 44 (14) (118)
Cash and cash equivalents at beginning of year 110 124 242
Cash and cash equivalents at end of year 154 110 124
Supplemental disclosure of cash flow information of continuing operations      
Interest payments 273 232 267
Income tax payments, net 29 16 22
Non-cash capital lease additions 32 63 28
Non-cash capital distribution to a parent company 25   208
Exchange of Second Priority Secured Notes for Tranche 2 Loans (see Note 10) 229    
Exchange of Senior Notes due 2014 and 2016 for new Senior Notes due 2016 (see Note 10) $ 591