XML 137 R117.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements - Consolidating Condensed Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities of continuing operations      
Net (loss) income $ (189) $ (236) $ 172
Loss (income) from discontinued operations (including gain from disposal), net of tax (4) (7) (306)
Net (loss) income from continuing operations (193) (243) (134)
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization 206 227 227
Amortization of customer loyalty payments 63 62 74
Amortization of debt finance costs 24 37 23
Non-cash accrual of repayment fee and amortization of debt discount 7    
Loss (gain) on early extinguishment of debt 49 (6)  
Payment-in-kind interest 22 14 3
Gain on interest rate derivative instruments (3) (1) (22)
Loss (gain) on foreign exchange derivative instruments 1   (1)
Equity in (earnings) losses of investment in Orbitz Worldwide (10) 74 18
Equity in (earnings) losses of subsidiaries         
Equity-based compensation 6 2 5
Deferred income taxes (1) 4 3
Customer loyalty payments (78) (47) (65)
Defined benefit pension plan funding (3) (27) (17)
FASA liability   (7) (16)
Changes in assets and liabilities:      
Accounts receivable (27) 22 (20)
Other current assets 5 (3) 4
Accounts payable, accrued expenses and other current liabilities 5 37 9
Other 27 36 33
Net cash provided by operating activities of continuing operations 100 181 124
Net cash used in operating activities of discontinued operations     (12)
Investing activities      
Property and equipment additions (107) (92) (77)
Proceeds from sale of assets held for sale 17    
Proceeds from sale of GTA business, net of cash disposed of $7 million     628
Other (6) 3 5
Net intercompany funding         
Net cash (used in) provided by investing activities (96) (89) 556
Financing activities      
Proceeds from new term loans 2,169 170  
Proceeds from revolver borrowings 73 80 35
Repayment of term loans (1,667) (165) (658)
Repayment of revolver borrowings (93) (95)  
Repurchase of Senior Notes (413) (20)  
Repayment of capital lease obligations (20) (16) (14)
Debt finance costs (55) (20) (100)
Release of cash provided as collateral 137    
Cash provided as collateral (79)    
Payments on settlement of foreign exchange derivative contracts (8) (51)  
Proceeds from settlement of foreign exchange derivative contracts 4 9 34
Distribution to a parent company (6)   (89)
Other (2) 2 1
Net cash provided by (used in) financing activities 40 (106) (791)
Effects of changes in exchange rates on cash and cash equivalents     5
Net increase (decrease) in cash and cash equivalents 44 (14) (118)
Cash and cash equivalents at beginning of year 110 124 242
Cash and cash equivalents at end of year 154 110 124
Parent Guarantor [Member]
     
Operating activities of continuing operations      
Net (loss) income (192) (236) 175
Loss (income) from discontinued operations (including gain from disposal), net of tax       14
Net (loss) income from continuing operations (192) (236) 189
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization         
Amortization of customer loyalty payments         
Amortization of debt finance costs         
Non-cash accrual of repayment fee and amortization of debt discount       
Loss (gain) on early extinguishment of debt        
Payment-in-kind interest         
Gain on interest rate derivative instruments         
Loss (gain) on foreign exchange derivative instruments        
Equity in (earnings) losses of investment in Orbitz Worldwide         
Equity in (earnings) losses of subsidiaries 168 203 (203)
Equity-based compensation 6 2 5
Deferred income taxes         
Customer loyalty payments         
Defined benefit pension plan funding         
FASA liability        
Changes in assets and liabilities:      
Accounts receivable         
Other current assets         
Accounts payable, accrued expenses and other current liabilities         
Other         
Net cash provided by operating activities of continuing operations (18) (31) (9)
Net cash used in operating activities of discontinued operations       
Investing activities      
Property and equipment additions         
Proceeds from sale of GTA business, net of cash disposed of $7 million     (10)
Other         
Net intercompany funding 25 29 111
Net cash (used in) provided by investing activities 25 29 101
Financing activities      
Proceeds from new term loans        
Proceeds from revolver borrowings         
Repayment of term loans         
Repayment of revolver borrowings        
Repurchase of Senior Notes        
Repayment of capital lease obligations         
Debt finance costs         
Release of cash provided as collateral       
Cash provided as collateral       
Payments on settlement of foreign exchange derivative contracts        
Proceeds from settlement of foreign exchange derivative contracts         
Distribution to a parent company (6)   (89)
Other (1) 2 (3)
Net cash provided by (used in) financing activities (7) 2 (92)
Effects of changes in exchange rates on cash and cash equivalents       
Net increase (decrease) in cash and cash equivalents         
Cash and cash equivalents at beginning of year         
Cash and cash equivalents at end of year         
Intermediate Parent Guarantor [Member]
     
Operating activities of continuing operations      
Net (loss) income (349) (390) (271)
Loss (income) from discontinued operations (including gain from disposal), net of tax         
Net (loss) income from continuing operations (349) (390) (271)
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization         
Amortization of customer loyalty payments         
Amortization of debt finance costs         
Non-cash accrual of repayment fee and amortization of debt discount       
Loss (gain) on early extinguishment of debt        
Payment-in-kind interest         
Gain on interest rate derivative instruments         
Loss (gain) on foreign exchange derivative instruments        
Equity in (earnings) losses of investment in Orbitz Worldwide (10) 74 18
Equity in (earnings) losses of subsidiaries 359 316 252
Equity-based compensation         
Deferred income taxes         
Customer loyalty payments         
Defined benefit pension plan funding         
FASA liability        
Changes in assets and liabilities:      
Accounts receivable         
Other current assets         
Accounts payable, accrued expenses and other current liabilities         
Other         
Net cash provided by operating activities of continuing operations       (1)
Net cash used in operating activities of discontinued operations       
Investing activities      
Property and equipment additions         
Proceeds from sale of assets held for sale       
Proceeds from sale of GTA business, net of cash disposed of $7 million       
Other         
Net intercompany funding       1
Net cash (used in) provided by investing activities       1
Financing activities      
Proceeds from new term loans        
Proceeds from revolver borrowings         
Repayment of term loans         
Repayment of revolver borrowings        
Repurchase of Senior Notes        
Repayment of capital lease obligations         
Debt finance costs         
Release of cash provided as collateral       
Cash provided as collateral       
Payments on settlement of foreign exchange derivative contracts        
Proceeds from settlement of foreign exchange derivative contracts         
Distribution to a parent company        
Other         
Net cash provided by (used in) financing activities         
Effects of changes in exchange rates on cash and cash equivalents       
Net increase (decrease) in cash and cash equivalents         
Cash and cash equivalents at beginning of year         
Cash and cash equivalents at end of year         
Issuer [Member]
     
Operating activities of continuing operations      
Net (loss) income (359) (316) (252)
Loss (income) from discontinued operations (including gain from disposal), net of tax       4
Net (loss) income from continuing operations (359) (316) (248)
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization         
Amortization of customer loyalty payments         
Amortization of debt finance costs 24 37 23
Non-cash accrual of repayment fee and amortization of debt discount 7    
Loss (gain) on early extinguishment of debt 49 (6)  
Payment-in-kind interest 22 14 3
Gain on interest rate derivative instruments (3) (1) (22)
Loss (gain) on foreign exchange derivative instruments 1   (1)
Equity in (earnings) losses of investment in Orbitz Worldwide         
Equity in (earnings) losses of subsidiaries (32) 31 (26)
Equity-based compensation         
Deferred income taxes         
Customer loyalty payments         
Defined benefit pension plan funding         
FASA liability        
Changes in assets and liabilities:      
Accounts receivable         
Other current assets 3      
Accounts payable, accrued expenses and other current liabilities (6) 39   
Other 6    8
Net cash provided by operating activities of continuing operations (288) (202) (263)
Net cash used in operating activities of discontinued operations       
Investing activities      
Property and equipment additions         
Proceeds from sale of assets held for sale       
Proceeds from sale of GTA business, net of cash disposed of $7 million     14
Other         
Net intercompany funding 212 270 995
Net cash (used in) provided by investing activities 212 270 1,009
Financing activities      
Proceeds from new term loans 2,169 170  
Proceeds from revolver borrowings 73 80 35
Repayment of term loans (1,667) (165) (658)
Repayment of revolver borrowings (93) (95)  
Repurchase of Senior Notes (413) (20)  
Repayment of capital lease obligations         
Debt finance costs (55) (20) (100)
Release of cash provided as collateral 137    
Cash provided as collateral (79)    
Payments on settlement of foreign exchange derivative contracts (8) (51)  
Proceeds from settlement of foreign exchange derivative contracts 4 9 34
Distribution to a parent company        
Other         
Net cash provided by (used in) financing activities 68 (92) (689)
Effects of changes in exchange rates on cash and cash equivalents       
Net increase (decrease) in cash and cash equivalents (8) (24) 57
Cash and cash equivalents at beginning of year 33 57   
Cash and cash equivalents at end of year 25 33 57
Guarantor Subsidiaries [Member]
     
Operating activities of continuing operations      
Net (loss) income 32 (31) 26
Loss (income) from discontinued operations (including gain from disposal), net of tax       18
Net (loss) income from continuing operations 32 (31) 44
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization 196 216 210
Amortization of customer loyalty payments 19 11 26
Amortization of debt finance costs         
Non-cash accrual of repayment fee and amortization of debt discount       
Loss (gain) on early extinguishment of debt        
Payment-in-kind interest         
Gain on interest rate derivative instruments         
Loss (gain) on foreign exchange derivative instruments        
Equity in (earnings) losses of investment in Orbitz Worldwide         
Equity in (earnings) losses of subsidiaries         
Equity-based compensation         
Deferred income taxes (4) 3 3
Customer loyalty payments (35) (11) (14)
Defined benefit pension plan funding (3) (27) (17)
FASA liability   (7) (16)
Changes in assets and liabilities:      
Accounts receivable (6) 21 (15)
Other current assets 7 (2) 3
Accounts payable, accrued expenses and other current liabilities 2 (46) (11)
Other 7 (19) 12
Net cash provided by operating activities of continuing operations 215 108 225
Net cash used in operating activities of discontinued operations       
Investing activities      
Property and equipment additions (102) (92) (72)
Proceeds from sale of assets held for sale 17    
Proceeds from sale of GTA business, net of cash disposed of $7 million       
Other (6)      
Net intercompany funding (72) (8) (149)
Net cash (used in) provided by investing activities (163) (100) (221)
Financing activities      
Proceeds from new term loans        
Proceeds from revolver borrowings         
Repayment of term loans         
Repayment of revolver borrowings        
Repurchase of Senior Notes        
Repayment of capital lease obligations (20) (16) (14)
Debt finance costs         
Release of cash provided as collateral       
Cash provided as collateral       
Payments on settlement of foreign exchange derivative contracts        
Proceeds from settlement of foreign exchange derivative contracts         
Distribution to a parent company        
Other         
Net cash provided by (used in) financing activities (20) (16) (14)
Effects of changes in exchange rates on cash and cash equivalents       
Net increase (decrease) in cash and cash equivalents 32 (8) (10)
Cash and cash equivalents at beginning of year 19 27 37
Cash and cash equivalents at end of year 51 19 27
Non-Guarantor Subsidiaries [Member]
     
Operating activities of continuing operations      
Net (loss) income 184 187 471
Loss (income) from discontinued operations (including gain from disposal), net of tax (4) (7) (342)
Net (loss) income from continuing operations 180 180 129
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization 10 11 17
Amortization of customer loyalty payments 44 51 48
Amortization of debt finance costs         
Non-cash accrual of repayment fee and amortization of debt discount       
Loss (gain) on early extinguishment of debt        
Payment-in-kind interest         
Gain on interest rate derivative instruments         
Loss (gain) on foreign exchange derivative instruments        
Equity in (earnings) losses of investment in Orbitz Worldwide         
Equity in (earnings) losses of subsidiaries         
Equity-based compensation         
Deferred income taxes 3 1   
Customer loyalty payments (43) (36) (51)
Defined benefit pension plan funding         
FASA liability        
Changes in assets and liabilities:      
Accounts receivable (21) 1 (5)
Other current assets (5) (1) 1
Accounts payable, accrued expenses and other current liabilities 9 44 20
Other 14 55 13
Net cash provided by operating activities of continuing operations 191 306 172
Net cash used in operating activities of discontinued operations     (12)
Investing activities      
Property and equipment additions (5)    (5)
Proceeds from sale of assets held for sale       
Proceeds from sale of GTA business, net of cash disposed of $7 million     624
Other    3 5
Net intercompany funding (165) (291) (958)
Net cash (used in) provided by investing activities (170) (288) (334)
Financing activities      
Proceeds from new term loans        
Proceeds from revolver borrowings         
Repayment of term loans         
Repayment of revolver borrowings        
Repurchase of Senior Notes        
Repayment of capital lease obligations         
Debt finance costs         
Release of cash provided as collateral       
Cash provided as collateral       
Payments on settlement of foreign exchange derivative contracts        
Proceeds from settlement of foreign exchange derivative contracts         
Distribution to a parent company        
Other (1)    4
Net cash provided by (used in) financing activities (1)    4
Effects of changes in exchange rates on cash and cash equivalents     5
Net increase (decrease) in cash and cash equivalents 20 18 (165)
Cash and cash equivalents at beginning of year 58 40 205
Cash and cash equivalents at end of year 78 58 40
Eliminations [Member]
     
Operating activities of continuing operations      
Net (loss) income 495 550 23
Loss (income) from discontinued operations (including gain from disposal), net of tax         
Net (loss) income from continuing operations 495 550 23
Adjustments to reconcile net (loss) income from continuing operations to net cash (used in) provided by operating activities of continuing operations:      
Depreciation and amortization         
Amortization of customer loyalty payments         
Amortization of debt finance costs         
Non-cash accrual of repayment fee and amortization of debt discount       
Loss (gain) on early extinguishment of debt        
Payment-in-kind interest         
Gain on interest rate derivative instruments         
Loss (gain) on foreign exchange derivative instruments        
Equity in (earnings) losses of investment in Orbitz Worldwide         
Equity in (earnings) losses of subsidiaries (495) (550) (23)
Equity-based compensation         
Deferred income taxes         
Customer loyalty payments         
Defined benefit pension plan funding         
FASA liability        
Changes in assets and liabilities:      
Accounts receivable        
Other current assets         
Accounts payable, accrued expenses and other current liabilities         
Other         
Net cash provided by operating activities of continuing operations         
Net cash used in operating activities of discontinued operations       
Investing activities      
Property and equipment additions         
Proceeds from sale of assets held for sale       
Proceeds from sale of GTA business, net of cash disposed of $7 million       
Other         
Net intercompany funding         
Net cash (used in) provided by investing activities         
Financing activities      
Proceeds from new term loans       
Proceeds from revolver borrowings         
Repayment of term loans         
Repayment of revolver borrowings        
Repurchase of Senior Notes        
Repayment of capital lease obligations         
Debt finance costs         
Release of cash provided as collateral       
Cash provided as collateral       
Payments on settlement of foreign exchange derivative contracts        
Proceeds from settlement of foreign exchange derivative contracts         
Distribution to a parent company        
Other         
Net cash provided by (used in) financing activities         
Effects of changes in exchange rates on cash and cash equivalents       
Net increase (decrease) in cash and cash equivalents         
Cash and cash equivalents at beginning of year         
Cash and cash equivalents at end of year