XML 54 R116.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements - Consolidating Condensed Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 154 $ 110 $ 124 $ 242
Accounts receivable, net 177 150    
Deferred income taxes 1 2    
Other current assets 134 170    
Total current assets 466 432    
Investment in subsidiary/intercompany          
Property and equipment, net 428 416    
Goodwill 986 986 986  
Trademarks and tradenames 314 314 314  
Other intangible assets, net 671 717 810  
Cash held as collateral 79 137    
Investment in Orbitz Worldwide 19      
Non-current deferred income tax 5 6    
Other non-current assets 120 150    
Total assets 3,088 3,158    
Current liabilities:        
Accounts payable 72 74    
Accrued expenses and other current liabilities 540 537    
Deferred income taxes 24 38    
Current portion of long-term debt 45 38    
Total current liabilities 681 687    
Long-term debt 3,528 3,392    
Deferred income taxes 18 7    
Other non-current liabilities 172 274    
Total liabilities 4,399 4,360    
Total shareholders' equity (deficit)/intercompany (1,330) (1,218)    
Equity attributable to non-controlling interest in subsidiaries 19 16    
Total equity (deficit)/intercompany (1,311) (1,202) (957) (672)
Total liabilities and equity 3,088 3,158    
Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany (1,315) (1,203)    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide         
Non-current deferred income tax          
Other non-current assets          
Total assets (1,315) (1,203)    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 15 15    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 15 15    
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities 15 15    
Total shareholders' equity (deficit)/intercompany (1,330) (1,218)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/intercompany (1,330) (1,218)    
Total liabilities and equity (1,315) (1,203)    
Intermediate Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany (1,426) (1,269)    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide 19      
Non-current deferred income tax          
Other non-current assets          
Total assets (1,407) (1,269)    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 1       
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 1       
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities 1       
Total shareholders' equity (deficit)/intercompany (1,408) (1,269)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/intercompany (1,408) (1,269)    
Total liabilities and equity (1,407) (1,269)    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 25 33 57   
Accounts receivable, net          
Deferred income taxes          
Other current assets 7 10    
Total current assets 32 43    
Investment in subsidiary/intercompany 1,991 1,837    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral 79 137    
Investment in Orbitz Worldwide         
Non-current deferred income tax          
Other non-current assets 48 78    
Total assets 2,150 2,095    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 104 110    
Deferred income taxes          
Current portion of long-term debt 16 20    
Total current liabilities 120 130    
Long-term debt 3,450 3,234    
Deferred income taxes          
Other non-current liabilities 6       
Total liabilities 3,576 3,364    
Total shareholders' equity (deficit)/intercompany (1,426) (1,269)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/intercompany (1,426) (1,269)    
Total liabilities and equity 2,150 2,095    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 51 19 27 37
Accounts receivable, net 51 45    
Deferred income taxes          
Other current assets 26 33    
Total current assets 128 97    
Investment in subsidiary/intercompany          
Property and equipment, net 405 392    
Goodwill 960 960    
Trademarks and tradenames 313 313    
Other intangible assets, net 577 631    
Cash held as collateral          
Investment in Orbitz Worldwide         
Non-current deferred income tax          
Other non-current assets 35 44    
Total assets 2,418 2,437    
Current liabilities:        
Accounts payable 45 47    
Accrued expenses and other current liabilities 124 120    
Deferred income taxes 24 38    
Current portion of long-term debt 29 18    
Total current liabilities 222 223    
Long-term debt 78 158    
Deferred income taxes 14 4    
Other non-current liabilities 113 215    
Total liabilities 427 600    
Total shareholders' equity (deficit)/intercompany 1,991 1,837    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/intercompany 1,991 1,837    
Total liabilities and equity 2,418 2,437    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 78 58 40 205
Accounts receivable, net 126 105    
Deferred income taxes 1 2    
Other current assets 101 127    
Total current assets 306 292    
Investment in subsidiary/intercompany          
Property and equipment, net 23 24    
Goodwill 26 26    
Trademarks and tradenames 1 1    
Other intangible assets, net 94 86    
Cash held as collateral          
Investment in Orbitz Worldwide         
Non-current deferred income tax 5 6    
Other non-current assets 37 28    
Total assets 492 463    
Current liabilities:        
Accounts payable 27 27    
Accrued expenses and other current liabilities 296 292    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 323 319    
Long-term debt          
Deferred income taxes 4 3    
Other non-current liabilities 53 59    
Total liabilities 380 381    
Total shareholders' equity (deficit)/intercompany 93 66    
Equity attributable to non-controlling interest in subsidiaries 19 16    
Total equity (deficit)/intercompany 112 82    
Total liabilities and equity 492 463    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany 750 635    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide         
Non-current deferred income tax          
Other non-current assets          
Total assets 750 635    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities          
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities          
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities          
Total shareholders' equity (deficit)/intercompany 750 635    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (deficit)/intercompany 750 635    
Total liabilities and equity $ 750 $ 635