XML 26 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating activities    
Net (loss) income $ (140) $ (72)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization 152 169
Amortization of customer loyalty payments 45 48
Equity-based compensation 4 2
Amortization of debt finance costs and debt discount 25 29
Loss (gain) on extinguishment of debt 49 (6)
Payment-in-kind interest 16 10
Gain on interest rate derivative instruments (3)  
Gain on foreign exchange derivative instruments (2)  
Equity in earnings of investment in Orbitz Worldwide (8) (6)
Equity in losses (earnings) of subsidiaries      
Deferred income taxes 3 2
FASA liability   (7)
Defined benefit pension plan funding   (15)
Customer loyalty payments (60) (38)
Changes in assets and liabilities:    
Accounts receivable (64) (13)
Other current assets (18) (14)
Accounts payable, accrued expenses and other current liabilities 48 34
Other 20 11
Net cash provided by operating activities 67 134
Investing activities    
Property and equipment additions (76) (61)
Other (6) 3
Net intercompany funding      
Net cash used in investing activities (82) (58)
Financing activities    
Proceeds from new term loans 2,169 170
Proceeds from revolver borrowings 53 60
Repayment of term loans (1,663) (165)
Repayment of revolver borrowings (73) (60)
Repayment of capital lease obligations (14) (13)
Repurchase of Senior Notes (413) (20)
Release of cash provided as collateral 137  
Cash provided as collateral (64)  
Debt finance costs (55) (9)
Payment on settlement of foreign exchange derivative contracts (8) (49)
Proceeds from settlement of foreign exchange contracts 3 9
Distribution to a parent company (6)  
Other (1) 2
Net cash (used in) provided by financing activities 65 (75)
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents 50 1
Cash and cash equivalents at beginning of period 110 124
Cash and cash equivalents at end of period 160 125
Parent Guarantor [Member]
   
Operating activities    
Net (loss) income (142) (72)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization      
Amortization of customer loyalty payments      
Equity-based compensation 4 2
Amortization of debt finance costs and debt discount      
Loss (gain) on extinguishment of debt      
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments     
Equity in earnings of investment in Orbitz Worldwide      
Equity in losses (earnings) of subsidiaries 122 51
Deferred income taxes      
FASA liability     
Defined benefit pension plan funding     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets      
Accounts payable, accrued expenses and other current liabilities      
Other      
Net cash provided by operating activities (16) (19)
Investing activities    
Property and equipment additions      
Other      
Net intercompany funding 23 20
Net cash used in investing activities 23 20
Financing activities    
Proceeds from new term loans      
Proceeds from revolver borrowings      
Repayment of term loans      
Repayment of revolver borrowings      
Repayment of capital lease obligations      
Repurchase of Senior Notes      
Release of cash provided as collateral     
Cash provided as collateral     
Debt finance costs      
Payment on settlement of foreign exchange derivative contracts      
Proceeds from settlement of foreign exchange contracts      
Distribution to a parent company (6)  
Other (1) (1)
Net cash (used in) provided by financing activities (7) (1)
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period      
Intermediate Parent Guarantor [Member]
   
Operating activities    
Net (loss) income (289) (201)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization      
Amortization of customer loyalty payments      
Equity-based compensation      
Amortization of debt finance costs and debt discount      
Loss (gain) on extinguishment of debt      
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments     
Equity in earnings of investment in Orbitz Worldwide (8) (6)
Equity in losses (earnings) of subsidiaries 297 207
Deferred income taxes     
FASA liability     
Defined benefit pension plan funding     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets      
Accounts payable, accrued expenses and other current liabilities    (1)
Other      
Net cash provided by operating activities    (1)
Investing activities    
Property and equipment additions      
Other      
Net intercompany funding    1
Net cash used in investing activities    1
Financing activities    
Proceeds from new term loans      
Proceeds from revolver borrowings      
Repayment of term loans      
Repayment of revolver borrowings      
Repayment of capital lease obligations      
Repurchase of Senior Notes      
Release of cash provided as collateral     
Cash provided as collateral     
Debt finance costs      
Payment on settlement of foreign exchange derivative contracts      
Proceeds from settlement of foreign exchange contracts      
Distribution to a parent company     
Other      
Net cash (used in) provided by financing activities      
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period      
Issuer [Member]
   
Operating activities    
Net (loss) income (297) (207)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization      
Amortization of customer loyalty payments      
Equity-based compensation      
Amortization of debt finance costs and debt discount 24 29
Loss (gain) on extinguishment of debt 49 (6)
Payment-in-kind interest 16 10
Gain on interest rate derivative instruments (3)  
Gain on foreign exchange derivative instruments (2)  
Equity in earnings of investment in Orbitz Worldwide      
Equity in losses (earnings) of subsidiaries (6) 3
Deferred income taxes      
FASA liability     
Defined benefit pension plan funding     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets      
Accounts payable, accrued expenses and other current liabilities 18 (21)
Other (12)   
Net cash provided by operating activities (213) (192)
Investing activities    
Property and equipment additions      
Other      
Net intercompany funding 154 248
Net cash used in investing activities 154 248
Financing activities    
Proceeds from new term loans 2,169 170
Proceeds from revolver borrowings 53 60
Repayment of term loans (1,663) (165)
Repayment of revolver borrowings (73) (60)
Repayment of capital lease obligations      
Repurchase of Senior Notes (387) (20)
Release of cash provided as collateral 137  
Cash provided as collateral (64)  
Debt finance costs (55) (9)
Payment on settlement of foreign exchange derivative contracts (8) (49)
Proceeds from settlement of foreign exchange contracts 3 9
Distribution to a parent company     
Other      
Net cash (used in) provided by financing activities 112 (64)
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents 53 (8)
Cash and cash equivalents at beginning of period 33 57
Cash and cash equivalents at end of period 86 49
Guarantor Subsidiaries [Member]
   
Operating activities    
Net (loss) income 6 (3)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization 146 160
Amortization of customer loyalty payments 13 9
Equity-based compensation      
Amortization of debt finance costs and debt discount      
Loss (gain) on extinguishment of debt      
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments     
Equity in earnings of investment in Orbitz Worldwide      
Equity in losses (earnings) of subsidiaries      
Deferred income taxes 1 2
FASA liability   (7)
Defined benefit pension plan funding   (15)
Customer loyalty payments (27) (8)
Changes in assets and liabilities:    
Accounts receivable (21) 18
Other current assets (8) (24)
Accounts payable, accrued expenses and other current liabilities (19) (43)
Other 13 (24)
Net cash provided by operating activities 105 65
Investing activities    
Property and equipment additions (71) (61)
Other (6)   
Net intercompany funding 16 2
Net cash used in investing activities (61) (59)
Financing activities    
Proceeds from new term loans      
Proceeds from revolver borrowings      
Repayment of term loans      
Repayment of revolver borrowings      
Repayment of capital lease obligations (14) (13)
Repurchase of Senior Notes (26)   
Release of cash provided as collateral     
Cash provided as collateral     
Debt finance costs      
Payment on settlement of foreign exchange derivative contracts      
Proceeds from settlement of foreign exchange contracts      
Distribution to a parent company     
Other      
Net cash (used in) provided by financing activities (40) (13)
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents 4 (7)
Cash and cash equivalents at beginning of period 19 27
Cash and cash equivalents at end of period 23 20
Non-Guarantor Subsidiaries [Member]
   
Operating activities    
Net (loss) income 169 150
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization 6 9
Amortization of customer loyalty payments 32 39
Equity-based compensation      
Amortization of debt finance costs and debt discount      
Loss (gain) on extinguishment of debt      
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments     
Equity in earnings of investment in Orbitz Worldwide      
Equity in losses (earnings) of subsidiaries      
Deferred income taxes 2   
FASA liability     
Defined benefit pension plan funding     
Customer loyalty payments (33) (30)
Changes in assets and liabilities:    
Accounts receivable (43) (31)
Other current assets (10) 10
Accounts payable, accrued expenses and other current liabilities 49 99
Other 19 35
Net cash provided by operating activities 191 281
Investing activities    
Property and equipment additions (5)   
Other    3
Net intercompany funding (193) (271)
Net cash used in investing activities (198) (268)
Financing activities    
Proceeds from new term loans      
Proceeds from revolver borrowings      
Repayment of term loans      
Repayment of revolver borrowings      
Repayment of capital lease obligations      
Repurchase of Senior Notes      
Release of cash provided as collateral     
Cash provided as collateral     
Debt finance costs      
Payment on settlement of foreign exchange derivative contracts      
Proceeds from settlement of foreign exchange contracts      
Distribution to a parent company     
Other    3
Net cash (used in) provided by financing activities    3
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents (7) 16
Cash and cash equivalents at beginning of period 58 40
Cash and cash equivalents at end of period 51 56
Eliminations [Member]
   
Operating activities    
Net (loss) income 413 261
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities    
Depreciation and amortization      
Amortization of customer loyalty payments      
Equity-based compensation      
Amortization of debt finance costs and debt discount      
Loss (gain) on extinguishment of debt      
Payment-in-kind interest      
Gain on interest rate derivative instruments     
Gain on foreign exchange derivative instruments     
Equity in earnings of investment in Orbitz Worldwide      
Equity in losses (earnings) of subsidiaries (413) (261)
Deferred income taxes      
FASA liability     
Defined benefit pension plan funding     
Customer loyalty payments      
Changes in assets and liabilities:    
Accounts receivable      
Other current assets      
Accounts payable, accrued expenses and other current liabilities      
Other      
Net cash provided by operating activities      
Investing activities    
Property and equipment additions      
Other      
Net intercompany funding      
Net cash used in investing activities      
Financing activities    
Proceeds from new term loans      
Proceeds from revolver borrowings      
Repayment of term loans      
Repayment of revolver borrowings      
Repayment of capital lease obligations      
Repurchase of Senior Notes      
Release of cash provided as collateral     
Cash provided as collateral     
Debt finance costs      
Payment on settlement of foreign exchange derivative contracts      
Proceeds from settlement of foreign exchange contracts      
Distribution to a parent company     
Other      
Net cash (used in) provided by financing activities      
Effects of changes in exchange rates on cash and cash equivalents     
Net increase in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period