XML 82 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 160 $ 110 $ 125 $ 124
Accounts receivable, net 214 150    
Deferred income taxes 2 2    
Other current assets 200 170    
Total current assets 576 432    
Investment in subsidiary/intercompany          
Property and equipment, net 405 416    
Goodwill 986 986 986 986
Trademarks and tradenames 314 314 314 314
Other intangible assets, net 678 717 740 810
Cash held as collateral 64 137    
Investment in Orbitz Worldwide 15       
Non-current deferred income tax 6 6    
Other non-current assets 120 150    
Total assets 3,164 3,158    
Current liabilities:        
Accounts payable 63 74    
Accrued expenses and other current liabilities 596 537    
Accrued expenses   537    
Deferred income taxes 38 38    
Current portion of long-term debt 38 38    
Total current liabilities 735 687    
Long-term debt 3,505 3,392    
Deferred income taxes 9 7    
Other non-current liabilities 284 274    
Total liabilities 4,533 4,360    
Total shareholders' equity/intercompany (1,386) (1,218)    
Equity attributable to non-controlling interest in subsidiaries 17 16    
Total equity (1,369) (1,202)    
Total liabilities and equity 3,164 3,158    
Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany (1,372) (1,203)    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets          
Total assets (1,372) (1,203)    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 14      
Accrued expenses   15    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 14 15    
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities 14 15    
Total shareholders' equity/intercompany (1,386) (1,218)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (1,386) (1,218)    
Total liabilities and equity (1,372) (1,203)    
Intermediate Parent Guarantor [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany (1,474) (1,269)    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide 15       
Non-current deferred income tax          
Other non-current assets          
Total assets (1,459) (1,269)    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities         
Accrued expenses         
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities          
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities          
Total shareholders' equity/intercompany (1,459) (1,269)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (1,459) (1,269)    
Total liabilities and equity (1,459) (1,269)    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 86 33 49 57
Accounts receivable, net          
Deferred income taxes          
Other current assets 9 10    
Total current assets 95 43    
Investment in subsidiary/intercompany 1,893 1,837    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral 64 137    
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets 53 78    
Total assets 2,105 2,095    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities 117      
Accrued expenses   110    
Deferred income taxes          
Current portion of long-term debt 16 20    
Total current liabilities 133 130    
Long-term debt 3,436 3,234    
Deferred income taxes          
Other non-current liabilities 10       
Total liabilities 3,579 3,364    
Total shareholders' equity/intercompany (1,474) (1,269)    
Equity attributable to non-controlling interest in subsidiaries          
Total equity (1,474) (1,269)    
Total liabilities and equity 2,105 2,095    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 23 19 20 27
Accounts receivable, net 66 45    
Deferred income taxes          
Other current assets 41 33    
Total current assets 130 97    
Investment in subsidiary/intercompany          
Property and equipment, net 381 392    
Goodwill 960 960    
Trademarks and tradenames 313 313    
Other intangible assets, net 575 631    
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets 38 44    
Total assets 2,397 2,437    
Current liabilities:        
Accounts payable 35 47    
Accrued expenses and other current liabilities 113      
Accrued expenses   120    
Deferred income taxes 38 38    
Current portion of long-term debt 22 18    
Total current liabilities 208 223    
Long-term debt 69 158    
Deferred income taxes 5 4    
Other non-current liabilities 222 215    
Total liabilities 504 600    
Total shareholders' equity/intercompany 1,893 1,837    
Equity attributable to non-controlling interest in subsidiaries          
Total equity 1,893 1,837    
Total liabilities and equity 2,397 2,437    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 51 58 56 40
Accounts receivable, net 148 105    
Deferred income taxes 2 2    
Other current assets 150 127    
Total current assets 351 292    
Investment in subsidiary/intercompany          
Property and equipment, net 24 24    
Goodwill 26 26    
Trademarks and tradenames 1 1    
Other intangible assets, net 103 86    
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax 6 6    
Other non-current assets 29 28    
Total assets 540 463    
Current liabilities:        
Accounts payable 28 27    
Accrued expenses and other current liabilities 352      
Accrued expenses   292    
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities 380 319    
Long-term debt          
Deferred income taxes 4 3    
Other non-current liabilities 52 59    
Total liabilities 436 381    
Total shareholders' equity/intercompany 87 66    
Equity attributable to non-controlling interest in subsidiaries 17 16    
Total equity 104 82    
Total liabilities and equity 540 463    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents            
Accounts receivable, net          
Deferred income taxes          
Other current assets          
Total current assets          
Investment in subsidiary/intercompany 953 635    
Property and equipment, net          
Goodwill          
Trademarks and tradenames          
Other intangible assets, net          
Cash held as collateral          
Investment in Orbitz Worldwide          
Non-current deferred income tax          
Other non-current assets          
Total assets 953 635    
Current liabilities:        
Accounts payable          
Accrued expenses and other current liabilities         
Accrued expenses         
Deferred income taxes          
Current portion of long-term debt          
Total current liabilities          
Long-term debt          
Deferred income taxes          
Other non-current liabilities          
Total liabilities          
Total shareholders' equity/intercompany 953 635    
Equity attributable to non-controlling interest in subsidiaries          
Total equity 953 635    
Total liabilities and equity $ 953 $ 635