XML 63 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Summary of Long-term Debt

Long-term debt consisted of:

 

(in $ millions)    Maturity (1)    September 30,
2013
     December 31,
2012
 

Secured debt

        

Senior Secured Credit Agreement

        

Revolver borrowings

        

Dollar denominated

                20   

Term loans

        

Dollar denominated

   June 2019      1,528           

Dollar denominated

   August 2015              1,064   

Euro denominated

   August 2015              284   

“Tranche S”

   August 2015              137   

2012 Secured Credit Agreement

        

Dollar denominated term loan

   November 2015              171   

Second Lien Credit Agreement

        

Tranche 1 dollar denominated term loan

   January 2016      642           

Tranche 2 dollar denominated term loan

   December 2016      229           

Second Priority Secured Notes

        

Dollar denominated floating rate notes

   December 2016              225   

Unsecured debt

        

Senior Notes

        

Dollar denominated floating rate notes

   September 2014              122   

Euro denominated floating rate notes

   September 2014              201   

97/8% Dollar denominated notes

   September 2014              429   

9% Dollar denominated notes

   March 2016              250   

137/8% Dollar denominated notes

   March 2016      406           

Dollar denominated floating rate notes

   March 2016      186           

Senior Subordinated Notes

        

117/8% Dollar denominated notes

   September 2016      25           

117/8% Dollar denominated notes

   September 2016      247         247   

107/8% Euro denominated notes

   September 2016      189         184   

Capital leases

        91         96   
     

 

 

    

 

 

 

Total debt

        3,543         3,430   

Less: current portion

        38         38   
     

 

 

    

 

 

 

Long-term debt

                    3,505                     3,392   
     

 

 

    

 

 

 

 

(1) The term loans maturing in June 2019 and the revolver availability through June 2018 are subject to a reduction in maturity to November 2015, December 2015, June 2016 or September 2016 if the Company is unable to repay or refinance its outstanding debt under the Second Lien Credit Agreement or its unsecured debt prior to their maturity dates.

 

Aggregate Maturities of Debt

Aggregate maturities of debt are as follows:

 

(in $ millions)    Twelve Months Ending
September 30, (2)
 

2014

     38   

2015

     37   

2016

     1,728   

2017

     259   

2018

     21   

Thereafter (1)

                 1,460   
  

 

 

 
     3,543   
  

 

 

 

 

(1) The term loans maturing in June 2019 and the revolver availability through June 2018 are subject to a reduction in maturity to November 2015, December 2015, June 2016 or September 2016 if the Company is unable to repay or refinance its outstanding debt under the Second Lien Credit Agreement or its unsecured debt prior to their maturity dates.

 

(2) The above table excludes (i) $83 million of payment-in-kind interest and repayment fees that will be accrued over the term of the Tranche 2 Loans and Senior Notes and (ii) $28 million of debt discount on term loans under the Sixth Amendment and Restated Credit Agreement and Second Lien Credit Agreement.

 

Summary of Movement in Deferred Financing Costs

The movement in deferred financing costs is summarized below:

 

(in $ millions)    Nine Months Ended
September 30, 2013
 

Balance as of January 1

     74    

Capitalization of debt finance costs

     29    

Amortization

     (21)   

Written-off as loss on extinguishment

                 (39)   
  

 

 

 

Balance as of September 30

     43