XML 47 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements - Consolidating Condensed Statements of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Operating activities    
Net (loss) income $ (113) $ (32)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 101 113
Amortization of customer loyalty payments 29 31
Equity-based compensation 2 2
Amortization of debt finance costs 19 22
Loss on extinguishment of debt 49  
Payment in kind interest 9 7
Gain on interest rate derivative instruments (2) (2)
Loss (gain) on foreign exchange derivative instruments 7 (5)
Equity in losses (earnings) of investment in Orbitz Worldwide (2) 1
Defined benefit pension plan funding   (5)
Customer loyalty payments (36) (27)
Changes in assets and liabilities:    
Accounts receivable (65) (9)
Other current assets (4) (14)
Accounts payable, accrued expenses and other current liabilities (9) 37
Other 27 9
Net cash (used in) provided by operating activities 12 128
Investing activities    
Property and equipment additions (46) (32)
Other (6) 3
Net cash used in investing activities (52) (29)
Financing activities    
Proceeds from new term loans 2,169 170
Proceeds from revolver borrowings 53 25
Repayment of term loans (1,659) (165)
Repayment of revolver borrowings (73) (60)
Repayment of capital lease obligations (8) (7)
Repurchase of Senior Notes (413) (1)
Release of cash provided as collateral 137  
Cash provided as collateral (93)  
Debt finance costs (55) (9)
Payment on settlement of foreign exchange derivative contracts (7) (17)
Proceeds from settlement of foreign exchange contracts 3 1
Distribution to a parent company (6)  
Net share settlement for equity-based compensation   (1)
Contribution from non-controlling interest shareholders   3
Net cash (used in) provided by financing activities 48 (61)
Effect of changes in exchange rates on cash and cash equivalents (1)  
Net (decrease) increase in cash and cash equivalents 7 38
Cash and cash equivalents at beginning of period 110 124
Cash and cash equivalents at end of period 117 162
Parent Guarantor [Member]
   
Operating activities    
Net (loss) income (115) (31)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Equity-based compensation 2 2
Equity in losses (earnings) of subsidiaries 99 20
Changes in assets and liabilities:    
Net cash (used in) provided by operating activities (14) (9)
Investing activities    
Net intercompany funding 20 10
Net cash used in investing activities 20 10
Financing activities    
Distribution to a parent company (6)  
Net share settlement for equity-based compensation   (1)
Net cash (used in) provided by financing activities (6) (1)
Intermediate Parent Guarantor [Member]
   
Operating activities    
Net (loss) income (196) (117)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Equity in losses (earnings) of investment in Orbitz Worldwide (2) 1
Equity in losses (earnings) of subsidiaries 198 115
Changes in assets and liabilities:    
Accounts payable, accrued expenses and other current liabilities   1
Other   2
Net cash (used in) provided by operating activities   2
Investing activities    
Net intercompany funding   (2)
Net cash used in investing activities   (2)
Issuer [Member]
   
Operating activities    
Net (loss) income (198) (115)
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Amortization of debt finance costs 19 22
Loss on extinguishment of debt 49  
Payment in kind interest 9 7
Gain on interest rate derivative instruments (2) (2)
Loss (gain) on foreign exchange derivative instruments 7 (5)
Equity in losses (earnings) of subsidiaries (28) (23)
Changes in assets and liabilities:    
Accounts payable, accrued expenses and other current liabilities 19  
Other 17 (1)
Net cash (used in) provided by operating activities (108) (117)
Investing activities    
Net intercompany funding 35 151
Net cash used in investing activities 35 151
Financing activities    
Proceeds from new term loans 2,169 170
Proceeds from revolver borrowings 53 25
Repayment of term loans (1,659) (165)
Repayment of revolver borrowings (73) (60)
Repurchase of Senior Notes (413) (1)
Release of cash provided as collateral 137  
Cash provided as collateral (93)  
Debt finance costs (55) (9)
Payment on settlement of foreign exchange derivative contracts (7) (17)
Proceeds from settlement of foreign exchange contracts 3 1
Net cash (used in) provided by financing activities 62 (56)
Net (decrease) increase in cash and cash equivalents (11) (22)
Cash and cash equivalents at beginning of period 51 84
Cash and cash equivalents at end of period 40 62
Guarantor Subsidiaries [Member]
   
Operating activities    
Net (loss) income 28 23
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 74 90
Amortization of customer loyalty payments 8 9
Defined benefit pension plan funding   (5)
Customer loyalty payments (8) (5)
Changes in assets and liabilities:    
Accounts receivable (25) 16
Other current assets 7 (4)
Accounts payable, accrued expenses and other current liabilities 28 45
Other 21 1
Net cash (used in) provided by operating activities 133 170
Investing activities    
Property and equipment additions (44) (32)
Other (6)  
Net intercompany funding (75) (131)
Net cash used in investing activities (125) (163)
Financing activities    
Repayment of capital lease obligations (8) (7)
Net cash (used in) provided by financing activities (8) (7)
Effect of changes in exchange rates on cash and cash equivalents (1)  
Net (decrease) increase in cash and cash equivalents (1)  
Cash and cash equivalents at beginning of period 3  
Cash and cash equivalents at end of period 2  
Non-Guarantor Subsidiaries [Member]
   
Operating activities    
Net (loss) income 99 96
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation and amortization 27 23
Amortization of customer loyalty payments 21 22
Customer loyalty payments (28) (22)
Changes in assets and liabilities:    
Accounts receivable (40) (25)
Other current assets (11) (10)
Accounts payable, accrued expenses and other current liabilities (56) (9)
Other (11) 7
Net cash (used in) provided by operating activities 1 82
Investing activities    
Property and equipment additions (2)  
Other   3
Net intercompany funding 20 (28)
Net cash used in investing activities 18 (25)
Financing activities    
Contribution from non-controlling interest shareholders   3
Net cash (used in) provided by financing activities   3
Net (decrease) increase in cash and cash equivalents 19 60
Cash and cash equivalents at beginning of period 56 40
Cash and cash equivalents at end of period 75 100
Eliminations [Member]
   
Operating activities    
Net (loss) income 269 112
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Equity in losses (earnings) of subsidiaries $ (269) $ (112)