XML 147 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements - Consolidating Condensed Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Income Statements, Captions [Line Items]        
Net revenue $ 537 $ 506 $ 1,085 $ 1,056
Costs and expenses        
Cost of revenue 326 301 659 623
Selling, general and administrative 106 86 200 191
Depreciation and amortization 49 56 101 113
Total costs and expenses 481 443 960 927
Operating (loss) income 56 63 125 129
Interest expense, net (104) (77) (174) (144)
Loss on early extinguishment of debt (49)   (49)  
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide (97) (14) (98) (15)
Provision for income taxes (6) (8) (17) (16)
Equity in earnings (losses) of investment in Orbitz Worldwide    2 2 (1)
Net (loss) income (103) (20) (113) (32)
Net (income) loss attributable to non-controlling interest in subsidiaries (2)    (2) 1
Net (loss) income attributable to the Company (105) (20) (115) (31)
Parent Guarantor [Member]
       
Costs and expenses        
Selling, general and administrative 8 5 16 11
Total costs and expenses 8 5 16 11
Operating (loss) income (8) (5) (16) (11)
Equity in (losses) earnings of subsidiaries (97) (15) (99) (20)
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide (105) (20) (115) (31)
Net (loss) income (105) (20) (115) (31)
Net (income) loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company (105) (20) (115) (31)
Intermediate Parent Guarantor [Member]
       
Costs and expenses        
Equity in (losses) earnings of subsidiaries (143) (68) (198) (115)
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide (143) (68) (198) (115)
Provision for income taxes   (1)   (1)
Equity in earnings (losses) of investment in Orbitz Worldwide   2 2 (1)
Net (loss) income (143) (67) (196) (117)
Net (income) loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company (143) (67) (196) (117)
Issuer [Member]
       
Costs and expenses        
Selling, general and administrative 12 (8) 8 (3)
Total costs and expenses 12 (8) 8 (3)
Operating (loss) income (12) 8 (8) 3
Interest expense, net (101) (75) (169) (141)
Loss on early extinguishment of debt (49)   (49)  
Equity in (losses) earnings of subsidiaries 18 (1) 28 23
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide (144) (68) (198) (115)
Provision for income taxes 1      
Net (loss) income (143) (68) (198) (115)
Net (income) loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company (143) (68) (198) (115)
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue 205 207 417 446
Costs and expenses        
Cost of revenue 115 129 253 271
Selling, general and administrative 33 28 55 59
Depreciation and amortization 35 49 74 90
Total costs and expenses 183 206 382 420
Operating (loss) income 22 1 35 26
Interest expense, net (3) (2) (5) (3)
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide 19 (1) 30 23
Provision for income taxes (1)   (2)  
Net (loss) income 18 (1) 28 23
Net (income) loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company 18 (1) 28 23
Non-Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net revenue 332 299 668 610
Costs and expenses        
Cost of revenue 211 172 406 352
Selling, general and administrative 53 61 121 124
Depreciation and amortization 14 7 27 23
Total costs and expenses 278 240 554 499
Operating (loss) income 54 59 114 111
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide 54 59 114 111
Provision for income taxes (6) (7) (15) (15)
Net (loss) income 48 52 99 96
Net (income) loss attributable to non-controlling interest in subsidiaries (2)    (2) 1
Net (loss) income attributable to the Company 46 52 97 97
Eliminations [Member]
       
Costs and expenses        
Equity in (losses) earnings of subsidiaries 222 84 269 112
(Loss) income before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide 222 84 269 112
Net (loss) income 222 84 269 112
Net (income) loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company $ 222 $ 84 $ 269 $ 112