XML 60 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Consolidating Condensed Statements of Operations    
Net revenue $ 548 $ 550
Costs and expenses    
Cost of revenue 333 322
Selling, general and administrative 94 105
Depreciation and amortization 52 57
Total costs and expenses 479 484
Operating (loss) income 69 66
Interest expense, net (70) (67)
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide (1) (1)
Provision for income taxes (11) (8)
Equity in earnings (losses) of investment in Orbitz Worldwide 2 (3)
Net (loss) income (10) (12)
Net loss attributable to non-controlling interest in subsidiaries    1
Net (loss) income attributable to the Company (10) (11)
Parent Guarantor [Member]
   
Costs and expenses    
Selling, general and administrative 8 6
Total costs and expenses 8 6
Operating (loss) income (8) (6)
Equity in (losses) earnings of subsidiaries (2) (5)
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide (10) (11)
Net (loss) income (10) (11)
Net loss attributable to non-controlling interest in subsidiaries     
Net (loss) income attributable to the Company (10) (11)
Intermediate Parent Guarantor [Member]
   
Costs and expenses    
Equity in (losses) earnings of subsidiaries (55) (47)
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide (55) (47)
Equity in earnings (losses) of investment in Orbitz Worldwide 2 (3)
Net (loss) income (53) (50)
Net loss attributable to non-controlling interest in subsidiaries     
Net (loss) income attributable to the Company (53) (50)
Issuer [Member]
   
Costs and expenses    
Selling, general and administrative (4) 5
Total costs and expenses (4) 5
Operating (loss) income 4 (5)
Interest expense, net (68) (66)
Equity in (losses) earnings of subsidiaries 10 24
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide (54) (47)
Provision for income taxes (1)  
Net (loss) income (55) (47)
Net loss attributable to non-controlling interest in subsidiaries     
Net (loss) income attributable to the Company (55) (47)
Guarantor Subsidiaries [Member]
   
Consolidating Condensed Statements of Operations    
Net revenue 212 239
Costs and expenses    
Cost of revenue 138 142
Selling, general and administrative 22 31
Depreciation and amortization 39 41
Total costs and expenses 199 214
Operating (loss) income 13 25
Interest expense, net (2) (1)
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide 11 24
Provision for income taxes (1)  
Net (loss) income 10 24
Net loss attributable to non-controlling interest in subsidiaries     
Net (loss) income attributable to the Company 10 24
Non-Guarantor Subsidiaries [Member]
   
Consolidating Condensed Statements of Operations    
Net revenue 336 311
Costs and expenses    
Cost of revenue 195 180
Selling, general and administrative 68 63
Depreciation and amortization 13 16
Total costs and expenses 276 259
Operating (loss) income 60 52
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide 60 52
Provision for income taxes (9) (8)
Net (loss) income 51 44
Net loss attributable to non-controlling interest in subsidiaries    1
Net (loss) income attributable to the Company 51 45
Eliminations [Member]
   
Costs and expenses    
Equity in (losses) earnings of subsidiaries 47 28
(Loss) income before income taxes and equity in earnings of Orbitz Worldwide 47 28
Net (loss) income 47 28
Net loss attributable to non-controlling interest in subsidiaries     
Net (loss) income attributable to the Company $ 47 $ 28