XML 84 R99.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current assets:        
Cash and cash equivalents $ 110 $ 124    
Accounts receivable, net 150 180    
Deferred income taxes 2 3    
Other current assets 220 168    
Total current assets 482 475    
Property and equipment, net 416 431    
Goodwill 986 986 986  
Trademarks and tradenames 314 314    
Other intangible assets, net 599 681 770  
Cash held as collateral 137 137    
Investment in Orbitz Worldwide   77    
Non-current deferred income taxes 6 6    
Other non-current assets 218 237    
Total assets 3,158 3,344    
Current liabilities:        
Accounts payable 74 72    
Accrued expenses and other current liabilities 537 501    
Deferred income taxes 38      
Current portion of long-term debt 38 50    
Total current liabilities 687 623    
Long-term debt 3,392 3,357    
Deferred income taxes 7 42    
Other non-current liabilities 274 279    
Total liabilities 4,360 4,301    
Total shareholders' equity/intercompany (1,218) (970)    
Equity attributable to non-controlling interest in subsidiaries 16 13    
Total equity/intercompany (1,202) (957) (672) (592)
Total liabilities and equity 3,158 3,344    
Parent Guarantor [Member]
       
Current assets:        
Investment in subsidiary/intercompany (1,203) (967)    
Total assets (1,203) (967)    
Current liabilities:        
Accrued expenses and other current liabilities 15 3    
Total current liabilities 15 3    
Total liabilities 15 3    
Total shareholders' equity/intercompany (1,218) (970)    
Total equity/intercompany (1,218) (970)    
Total liabilities and equity (1,203) (967)    
Intermediate Parent Guarantor [Member]
       
Current assets:        
Investment in subsidiary/intercompany (1,921) (1,829)    
Investment in Orbitz Worldwide   77    
Total assets (1,921) (1,752)    
Current liabilities:        
Accrued expenses and other current liabilities   2    
Total current liabilities   2    
Total liabilities   2    
Total shareholders' equity/intercompany (1,921) (1,754)    
Total equity/intercompany (1,921) (1,754)    
Total liabilities and equity (1,921) (1,752)    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 51 84    
Other current assets 26 19    
Total current assets 77 103    
Investment in subsidiary/intercompany 1,243 1,283    
Cash held as collateral 137 137    
Other non-current assets 80 99    
Total assets 1,537 1,622    
Current liabilities:        
Accrued expenses and other current liabilities 117 99    
Current portion of long-term debt 20 35    
Total current liabilities 137 134    
Long-term debt 3,314 3,309    
Other non-current liabilities 7 8    
Total liabilities 3,458 3,451    
Total shareholders' equity/intercompany (1,921) (1,829)    
Total equity/intercompany (1,921) (1,829)    
Total liabilities and equity 1,537 1,622    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 3      
Accounts receivable, net 45 75    
Other current assets 30 29    
Total current assets 78 104    
Property and equipment, net 358 362    
Goodwill 846 846    
Trademarks and tradenames 190 190    
Other intangible assets, net 217 256    
Other non-current assets 60 45    
Total assets 1,749 1,803    
Current liabilities:        
Accounts payable 47 48    
Accrued expenses and other current liabilities 113 161    
Deferred income taxes 38      
Current portion of long-term debt 18 15    
Total current liabilities 216 224    
Long-term debt 78 48    
Deferred income taxes 4 38    
Other non-current liabilities 208 210    
Total liabilities 506 520    
Total shareholders' equity/intercompany 1,243 1,283    
Total equity/intercompany 1,243 1,283    
Total liabilities and equity 1,749 1,803    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 56 40    
Accounts receivable, net 105 105    
Deferred income taxes 2 3    
Other current assets 164 120    
Total current assets 327 268    
Property and equipment, net 58 69    
Goodwill 140 140    
Trademarks and tradenames 124 124    
Other intangible assets, net 382 425    
Non-current deferred income taxes 6 6    
Other non-current assets 78 93    
Total assets 1,115 1,125    
Current liabilities:        
Accounts payable 27 24    
Accrued expenses and other current liabilities 292 236    
Total current liabilities 319 260    
Deferred income taxes 3 4    
Other non-current liabilities 59 61    
Total liabilities 381 325    
Total shareholders' equity/intercompany 718 787    
Equity attributable to non-controlling interest in subsidiaries 16 13    
Total equity/intercompany 734 800    
Total liabilities and equity 1,115 1,125    
Eliminations [Member]
       
Current assets:        
Investment in subsidiary/intercompany 1,881 1,513    
Total assets 1,881 1,513    
Current liabilities:        
Total shareholders' equity/intercompany 1,881 1,513    
Total equity/intercompany 1,881 1,513    
Total liabilities and equity $ 1,881 $ 1,513