XML 54 R97.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
4 Months Ended 12 Months Ended
May 05, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidating Condensed Statements of Operations        
Net revenue   $ 2,002 $ 2,035 $ 1,996
Costs and expenses        
Cost of revenue   1,191 1,211 1,119
Selling, general and administrative   446 397 393
Depreciation and amortization   227 227 210
Total costs and expenses   1,864 1,835 1,722
Operating (loss) income   138 200 274
Interest expense, net   (290) (287) (272)
Gain on early extinguishment of debt   6   2
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   (146) (87) 4
Provision for income taxes   (23) (29) (47)
Equity in losses of investment in Orbitz Worldwide   (74) (18) (28)
Net (loss) income from continuing operations   (243) (134) (71)
(Loss) income from discontinued operations, net of tax (6)   (6) 27
Gain from disposal of discontinued operations, net of tax 312 7 312  
Net (loss) income   (236) 172 (44)
Net loss attributable to non-controlling interest in subsidiaries      3 1
Net (loss) income attributable to the Company   (236) 175 (43)
Parent Guarantor [Member]
       
Costs and expenses        
Selling, general and administrative   33 13 9
Total costs and expenses   33 13 9
Operating (loss) income   (33) (13) (9)
Interest expense, net     (1)  
Equity in (losses) earnings of subsidiaries   (203) 203 (34)
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   (236) 189 (43)
Net (loss) income from continuing operations   (236) 189 (43)
Gain from disposal of discontinued operations, net of tax     (14)  
Net (loss) income   (236) 175 (43)
Net loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company   (236) 175 (43)
Intermediate Parent Guarantor [Member]
       
Costs and expenses        
Equity in (losses) earnings of subsidiaries   (267) (208) (178)
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   (267) (208) (178)
Provision for income taxes     (1) (1)
Net (loss) income from continuing operations   (341) (227) (207)
Net (loss) income   (341) (227) (207)
Net loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company   (341) (227) (207)
Issuer [Member]
       
Costs and expenses        
Selling, general and administrative   15   5
Total costs and expenses   15   5
Operating (loss) income   (15)   (5)
Interest expense, net   (285) (281) (267)
Gain on early extinguishment of debt   6   2
Equity in (losses) earnings of subsidiaries   31 95 92
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   (263) (186) (178)
Provision for income taxes   (4)    
Net (loss) income from continuing operations   (267) (186) (178)
Gain from disposal of discontinued operations, net of tax     (22)  
Net (loss) income   (267) (208) (178)
Net loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company   (267) (208) (178)
Guarantor Subsidiaries [Member]
       
Consolidating Condensed Statements of Operations        
Net revenue   826 897 889
Costs and expenses        
Cost of revenue   518 550 528
Selling, general and administrative   103 73 94
Depreciation and amortization   167 168 153
Total costs and expenses   788 791 775
Operating (loss) income   38 106 114
Interest expense, net   (5) (5) (5)
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   33 101 109
Provision for income taxes   (2) (6) (18)
Net (loss) income from continuing operations   31 95 91
(Loss) income from discontinued operations, net of tax     (3) 1
Gain from disposal of discontinued operations, net of tax     3  
Net (loss) income   31 95 92
Net loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company   31 95 92
Non-Guarantor Subsidiaries [Member]
       
Consolidating Condensed Statements of Operations        
Net revenue   1,176 1,138 1,107
Costs and expenses        
Cost of revenue   673 661 591
Selling, general and administrative   295 311 285
Depreciation and amortization   60 59 57
Total costs and expenses   1,028 1,031 933
Operating (loss) income   148 107 174
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   148 107 174
Provision for income taxes   (17) (22) (28)
Net (loss) income from continuing operations   131 85 146
(Loss) income from discontinued operations, net of tax     (3) 26
Gain from disposal of discontinued operations, net of tax   7 345  
Net (loss) income   138 427 172
Net loss attributable to non-controlling interest in subsidiaries      3 1
Net (loss) income attributable to the Company   138 430 173
Eliminations [Member]
       
Costs and expenses        
Equity in (losses) earnings of subsidiaries   439 (90) 120
(Loss) income before income taxes and equity in losses of investment in Orbitz Worldwide   439 (90) 120
Net (loss) income from continuing operations   439 (90) 120
Net (loss) income   439 (90) 120
Net loss attributable to non-controlling interest in subsidiaries         
Net (loss) income attributable to the Company   439 (90) 120
Orbitz Worldwide [Member]
       
Costs and expenses        
Equity in losses of investment in Orbitz Worldwide   (74) (18) (28)
Orbitz Worldwide [Member] | Intermediate Parent Guarantor [Member]
       
Costs and expenses        
Equity in losses of investment in Orbitz Worldwide   $ (74) $ (18) $ (28)