XML 93 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities of continuing operations      
Net (loss) income $ (236) $ 172 $ (44)
Income from discontinued operations (including gain from disposal), net of tax (7) (306) (27)
Net loss from continuing operations (243) (134) (71)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations:      
Depreciation and amortization 227 227 210
Equity-based compensation 2 5 5
Amortization of debt finance costs and debt discount 37 23 23
Non-cash interest on Second Priority Secured Notes 14 3  
Gain on early extinguishment of debt (6)   (2)
Gain on interest rate derivative instruments (1) (22) (6)
Gain on foreign exchange derivative instruments   (1) (3)
Equity in losses of investment in Orbitz Worldwide 74 18 28
Deferred income taxes 4 3 21
FASA liability (7) (16) (18)
Defined benefit pension plan funding (27) (17) (3)
Changes in assets and liabilities:      
Accounts receivable 22 (20) 4
Other current assets (3) 13 (14)
Accounts payable, accrued expenses and other current liabilities 36 9 17
Other 52 33 (10)
Net cash provided by operating activities of continuing operations 181 124 181
Net cash (used in) provided by operating activities of discontinued operations   (12) 103
Investing activities      
Property and equipment additions (92) (77) (182)
Proceeds from the sale of GTA business, net of cash disposed of $7 million   628  
Investment in Orbitz Worldwide     (50)
Businesses acquired     (16)
Loan to parent company     (9)
Loan repaid by parent company     9
Proceeds from sale of assets     2
Other 3 5 5
Net cash (used in) provided by investing activities (89) 556 (241)
Financing activities      
Proceeds from new term loan 170   137
Repayment of term loans (165) (658) (160)
Proceeds from revolver borrowings 80 35 130
Repayment of revolver borrowings (95)   (130)
Repayment of capital lease obligations (16) (14) (10)
Repurchase and retirement of Senior Notes (20)   (18)
Proceeds from issuance of Senior Notes     250
Debt finance costs (20) (100) (20)
Cash provided as collateral     (137)
Payments on settlement of foreign exchange derivative contracts (51)   (77)
Proceeds from settlement of foreign currency derivative contracts 9 34 16
Distribution to a parent company   (89)  
Other 2 1 (3)
Net cash used in financing activities (106) (791) (22)
Effect of changes in exchange rates on cash and cash equivalents    5 4
Net (decrease) increase in cash and cash equivalents (14) (118) 25
Cash and cash equivalents at beginning of year (including cash of discontinued operations) 124 242 217
Cash and cash equivalents at end of year 110 124 242
Less: cash of discontinued operations     (148)
Cash and cash equivalents of continuing operations at end of year 110 124 94
Supplemental disclosure of cash flow information of continuing operations      
Interest payments 232 267 232
Income tax payments, net 16 22 24
Non-cash capital distribution to a parent company   208  
Non-cash capital lease additions $ 63 $ 28 $ 30