XML 20 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 125 $ 124
Accounts receivable, net 193 180
Deferred income taxes 3 3
Other current assets 296 168
Total current assets 617 475
Property and equipment, net 379 431
Goodwill 986 986
Trademarks and tradenames 314 314
Other intangible assets, net 620 681
Cash held as collateral 137 137
Investment in Orbitz Worldwide 80 77
Non-current deferred income tax 6 6
Other non-current assets 213 237
Total assets 3,352 3,344
Current liabilities:    
Accounts payable 71 72
Accrued expenses and other current liabilities 607 501
Current portion of long-term debt 50 50
Total current liabilities 728 623
Long-term debt 3,334 3,357
Deferred income taxes 44 42
Other non-current liabilities 275 279
Total liabilities 4,381 4,301
Total shareholders' equity (1,044) (970)
Equity attributable to non-controlling interest in subsidiaries 15 13
Total equity (1,029) (957)
Total liabilities and equity 3,352 3,344
Parent Guarantor [Member]
   
Current assets:    
Cash and cash equivalents     
Deferred income taxes     
Other current assets     
Total current assets     
Investment in subsidiary/intercompany (1,032) (967)
Non-current deferred income tax     
Other non-current assets     
Total assets (1,032) (967)
Current liabilities:    
Accrued expenses and other current liabilities 12 3
Total current liabilities 12 3
Other non-current liabilities     
Total liabilities 12 3
Total shareholders' equity (1,044) (970)
Total equity (1,044) (970)
Total liabilities and equity (1,032) (967)
Intermediate Parent Guarantor [Member]
   
Current assets:    
Cash and cash equivalents     
Other current assets     
Total current assets     
Investment in subsidiary/intercompany (1,858) (1,829)
Investment in Orbitz Worldwide 80 77
Total assets (1,778) (1,752)
Current liabilities:    
Accrued expenses and other current liabilities 1 2
Total current liabilities 1 2
Other non-current liabilities     
Total liabilities 1 2
Total shareholders' equity (1,779) (1,754)
Total equity (1,779) (1,754)
Total liabilities and equity (1,778) (1,752)
Issuer [Member]
   
Current assets:    
Cash and cash equivalents 69 84
Other current assets 22 19
Total current assets 91 103
Investment in subsidiary/intercompany 1,258 1,283
Cash held as collateral 137 137
Other non-current assets 80 99
Total assets 1,566 1,622
Current liabilities:    
Accounts payable 3  
Accrued expenses and other current liabilities 87 99
Current portion of long-term debt 35 35
Total current liabilities 125 134
Long-term debt 3,293 3,309
Deferred income taxes     
Other non-current liabilities 6 8
Total liabilities 3,424 3,451
Total shareholders' equity (1,858) (1,829)
Total equity (1,858) (1,829)
Total liabilities and equity 1,566 1,622
Guarantor Subsidiaries [Member]
   
Current assets:    
Cash and cash equivalents     
Accounts receivable, net 57 75
Deferred income taxes     
Other current assets 40 29
Total current assets 97 104
Investment in subsidiary/intercompany     
Property and equipment, net 321 362
Goodwill 846 846
Trademarks and tradenames 190 190
Other intangible assets, net 226 256
Other non-current assets 41 45
Total assets 1,721 1,803
Current liabilities:    
Accounts payable 42 48
Accrued expenses and other current liabilities 123 161
Current portion of long-term debt 15 15
Total current liabilities 180 224
Long-term debt 41 48
Deferred income taxes 41 38
Other non-current liabilities 201 210
Total liabilities 463 520
Total shareholders' equity 1,258 1,283
Total equity 1,258 1,283
Total liabilities and equity 1,721 1,803
Non-Guarantor Subsidiaries [Member]
   
Current assets:    
Cash and cash equivalents 56 40
Accounts receivable, net 136 105
Deferred income taxes 3 3
Other current assets 234 120
Total current assets 429 268
Property and equipment, net 58 69
Goodwill 140 140
Trademarks and tradenames 124 124
Other intangible assets, net 394 425
Non-current deferred income tax 6 6
Other non-current assets 92 93
Total assets 1,243 1,125
Current liabilities:    
Accounts payable 26 24
Accrued expenses and other current liabilities 384 236
Total current liabilities 410 260
Deferred income taxes 3 4
Other non-current liabilities 68 61
Total liabilities 481 325
Total shareholders' equity 747 787
Equity attributable to non-controlling interest in subsidiaries 15 13
Total equity 762 800
Total liabilities and equity 1,243 1,125
Eliminations [Member]
   
Current assets:    
Investment in subsidiary/intercompany 1,632 1,513
Total assets 1,632 1,513
Current liabilities:    
Total shareholders' equity 1,632 1,513
Total equity 1,632 1,513
Total liabilities and equity $ 1,632 $ 1,513