XML 15 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
May 05, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidating Condensed Statements of Operations          
Net revenue $ 489 $ 509   $ 1,545 $ 1,570
Costs and expenses          
Cost of revenue 296 313   919 940
Selling, general and administrative 110 89   302 265
Depreciation and amortization 56 56   169 169
Total costs and expenses 462 458   1,390 1,374
Operating (loss) income 27 51   155 196
Interest expense, net (71) (74)   (215) (223)
Gain on early extinguishment of debt 5     6  
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide (39) (23)   (54) (27)
Provision for income taxes (8) (8)   (24) (27)
Equity in earnings of investment in Orbitz Worldwide 7 5   6 4
Net income (loss) from continuing operations (40) (26)   (72) (50)
Income from discontinued operations, net of tax       (6)    (6)
(Loss) gain from disposal of discontinued operations, net of tax       312    312
Net (loss) income (40) (26)   (72) 256
Net (income) loss attributable to non-controlling interest in subsidiaries (1)        1
Net (loss) income attributable to the Company (41) (26)   (72) 257
Parent Guarantor [Member]
         
Costs and expenses          
Selling, general and administrative 10 1   21 4
Total costs and expenses 10 1   21 4
Operating (loss) income (10) (1)   (21) (4)
Interest expense, net   (1)     (1)
Equity in (losses) earnings of subsidiaries (31) (24)   51 276
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide (41) (26)   (72) 271
Net income (loss) from continuing operations         271
(Loss) gain from disposal of discontinued operations, net of tax         (14)
Net (loss) income (41) (26)   (72) 257
Net (loss) income attributable to the Company (41) (26)   (72) 257
Intermediate Parent Guarantor [Member]
         
Costs and expenses          
Selling, general and administrative           
Total costs and expenses           
Operating (loss) income           
Equity in (losses) earnings of subsidiaries 56 50   (171) 174
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide (56) (50)   (171) (174)
Provision for income taxes 1        (1)
Equity in earnings of investment in Orbitz Worldwide       6  
Net income (loss) from continuing operations         (171)
Net (loss) income (48) (45)   (165) (171)
Net (loss) income attributable to the Company (48) (45)   (165) (171)
Issuer [Member]
         
Costs and expenses          
Selling, general and administrative 8 8   6 5
Total costs and expenses 8 8   6 5
Operating (loss) income (8) (8)   (6) (5)
Interest expense, net (70) (71)   (211) (218)
Gain on early extinguishment of debt 5     6  
Equity in (losses) earnings of subsidiaries (19) (29)   (42) (71)
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide (54) (50)   (169) (152)
Provision for income taxes (2)     (2)  
Net income (loss) from continuing operations         (152)
(Loss) gain from disposal of discontinued operations, net of tax         (22)
Net (loss) income (56) (50)   (171) (174)
Net (loss) income attributable to the Company (56) (50)   (171) (174)
Guarantor Subsidiaries [Member]
         
Consolidating Condensed Statements of Operations          
Net revenue 200 227   646 695
Costs and expenses          
Cost of revenue 128 137   399 422
Selling, general and administrative 17 8   76 47
Depreciation and amortization 33 48   123 145
Total costs and expenses 178 193   598 614
Operating (loss) income 22 34   48 81
Interest expense, net (1) (2)   (4) (4)
Equity in (losses) earnings of subsidiaries           
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide 21 32   44 77
Provision for income taxes (2) (3)   (2) (6)
Net income (loss) from continuing operations         71
Income from discontinued operations, net of tax         (3)
(Loss) gain from disposal of discontinued operations, net of tax         3
Net (loss) income 19 29   42 71
Net (loss) income attributable to the Company 19 29   42 71
Non-Guarantor Subsidiaries [Member]
         
Consolidating Condensed Statements of Operations          
Net revenue 289 282   899 875
Costs and expenses          
Cost of revenue 168 176   520 518
Selling, general and administrative 75 72   199 209
Depreciation and amortization 23 8   46 24
Total costs and expenses 266 256   765 751
Operating (loss) income 23 26   134 124
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide 23 26   134 124
Provision for income taxes (5) (5)   (20) (20)
Net income (loss) from continuing operations         104
Income from discontinued operations, net of tax         (3)
(Loss) gain from disposal of discontinued operations, net of tax         345
Net (loss) income 18 21   114 446
Net (income) loss attributable to non-controlling interest in subsidiaries (1)        1
Net (loss) income attributable to the Company 17 21   114 447
Eliminations [Member]
         
Costs and expenses          
Selling, general and administrative           
Total costs and expenses           
Operating (loss) income           
Equity in (losses) earnings of subsidiaries (68) (45)   (180) 173
(Loss) income before income taxes and equity in earnings of investment in Orbitz Worldwide 68 45   180 (173)
Net income (loss) from continuing operations         (173)
Net (loss) income 68 45   180 (173)
Net (loss) income attributable to the Company 68 45   180 (173)
Orbitz Worldwide [Member] | Intermediate Parent Guarantor [Member]
         
Costs and expenses          
Equity in earnings of investment in Orbitz Worldwide $ 7 $ 5   $ 6 $ 4