XML 17 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 162 $ 124
Accounts receivable, net 189 180
Deferred income taxes 3 3
Other current assets 208 168
Total current assets 562 475
Property and equipment, net 395 431
Goodwill 986 986
Trademarks and tradenames 314 314
Other intangible assets, net 640 681
Cash held as collateral 137 137
Investment in Orbitz Worldwide 75 77
Non-current deferred income tax 6 6
Other non-current assets 217 237
Total assets 3,332 3,344
Current liabilities:    
Accounts payable 106 88
Accrued expenses and other current liabilities 523 485
Current portion of long-term debt 15 50
Total current liabilities 644 623
Long-term debt 3,351 3,357
Deferred income taxes 42 42
Other non-current liabilities 283 279
Total liabilities 4,320 4,301
Total shareholders' equity/intercompany (1,003) (970)
Equity attributable to non-controlling interest in subsidiaries 15 13
Total equity (988) (957)
Total liabilities and equity 3,332 3,344
Parent Guarantor [Member]
   
Current assets:    
Investment in subsidiary/intercompany (996) (967)
Total assets (996) (967)
Current liabilities:    
Accrued expenses and other current liabilities 7 3
Total current liabilities 7 3
Total liabilities 7 3
Total shareholders' equity/intercompany (1,003) (970)
Total equity (1,003) (970)
Total liabilities and equity (996) (967)
Intermediate Parent Guarantor [Member]
   
Current assets:    
Investment in subsidiary/intercompany (1,871) (1,829)
Investment in Orbitz Worldwide 75 77
Total assets 1,796 (1,752)
Current liabilities:    
Accrued expenses and other current liabilities 2 2
Total current liabilities 2 2
Total liabilities 2 2
Total shareholders' equity/intercompany (1,798) (1,754)
Total equity (1,798) (1,754)
Total liabilities and equity (1,796) (1,752)
Issuer [Member]
   
Current assets:    
Cash and cash equivalents 62 84
Other current assets 26 19
Total current assets 88 103
Investment in subsidiary/intercompany 1,268 1,283
Cash held as collateral   137
Other non-current assets 86 99
Total assets 1,579 1,622
Current liabilities:    
Accounts payable 2  
Accrued expenses and other current liabilities 136 99
Current portion of long-term debt   35
Total current liabilities 138 134
Long-term debt 3,305 3,309
Other non-current liabilities 7 8
Total liabilities 3,450 3,451
Total shareholders' equity/intercompany (1,871) (1,829)
Total equity (1,871) (1,829)
Total liabilities and equity 1,579 1,622
Guarantor Subsidiaries [Member]
   
Current assets:    
Accounts receivable, net 59 75
Other current assets 33 29
Total current assets 92 104
Property and equipment, net 335 362
Goodwill 846 846
Trademarks and tradenames 190 190
Other intangible assets, net 229 256
Other non-current assets 41 45
Total assets 1,733 1,803
Current liabilities:    
Accounts payable 45 48
Accrued expenses and other current liabilities 112 161
Current portion of long-term debt 15 15
Total current liabilities 172 224
Long-term debt 46 48
Deferred income taxes 39 38
Other non-current liabilities 208 210
Total liabilities 465 520
Total shareholders' equity/intercompany 1,268 1,283
Total equity 1,268 1,283
Total liabilities and equity 1,733 1,803
Non-Guarantor Subsidiaries [Member]
   
Current assets:    
Cash and cash equivalents 100 40
Accounts receivable, net 130 105
Deferred income taxes 3 3
Other current assets 149 120
Total current assets 382 268
Property and equipment, net 60 69
Goodwill 140 140
Trademarks and tradenames 124 124
Other intangible assets, net 411 425
Non-current deferred income tax 6 6
Other non-current assets 90 93
Total assets 1,213 1,125
Current liabilities:    
Accounts payable 59 40
Accrued expenses and other current liabilities 266 220
Total current liabilities 325 260
Deferred income taxes 3 4
Other non-current liabilities 68 61
Total liabilities 396 325
Total shareholders' equity/intercompany 802 787
Equity attributable to non-controlling interest in subsidiaries 15 13
Total equity 817 800
Total liabilities and equity 1,213 1,125
Eliminations [Member]
   
Current assets:    
Investment in subsidiary/intercompany 1,599 1,513
Total assets 1,599 1,513
Current liabilities:    
Total shareholders' equity/intercompany 1,599 1,513
Total equity 1,599 1,513
Total liabilities and equity $ 1,599 $ 1,513