XML 12 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
May 05, 2011
Jun. 30, 2012
Jun. 30, 2011
May 05, 2011
Jun. 30, 2012
Jun. 30, 2011
Consolidating Condensed Statements of Operations            
Net revenue   $ 506 $ 530   $ 1,056 $ 1,061
Costs and expenses            
Cost of revenue   301 310   623 627
Selling, general and administrative   86 97   191 176
Depreciation and amortization   56 57   113 113
Total costs and expenses   443 464   927 916
Operating income   63 66   129 145
Interest expense, net   (77) (72)   (144) (149)
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   (14) (6)   (15) (4)
Provision for income taxes   (8) (8)   (16) (19)
Equity in earnings (losses) of investment in Orbitz Worldwide   2 4   (1) (1)
Net loss (income)   (20) (10)   (32) (24)
Income from discontinued operations, net of tax     4     (6)
(Loss) gain from disposal of discontinued operations, net of tax 312   312 312   312
Net (loss) income   (20) 306   (32) 282
Net loss attributable to non-controlling interest in subsidiaries          1 1
Net (loss) income attributable to the Company   (20) 306   (31) 283
Parent Guarantor [Member]
           
Costs and expenses            
Selling, general and administrative   5 5   11 3
Total costs and expenses   5 5   11 3
Operating income   (5) (5)   (11) (3)
Equity in losses (earnings) of subsidiaries   15 (325)   20 (300)
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   (20) 320   (31) 297
Provision for income taxes   0        
Net loss (income)   (20) 320   (31) 297
(Loss) gain from disposal of discontinued operations, net of tax     (14)     (14)
Net (loss) income   (20) 306   (31) 283
Net loss attributable to non-controlling interest in subsidiaries             
Net (loss) income attributable to the Company   (20) 306   (31) 283
Intermediate Parent Guarantor [Member]
           
Costs and expenses            
Equity in losses (earnings) of subsidiaries   68 65   115 124
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   (68) (65)   (115) (124)
Provision for income taxes   (1) 1   (1) (1)
Equity in earnings (losses) of investment in Orbitz Worldwide         (1)  
Net loss (income)   (67) (62)   (117) (126)
Net (loss) income   (67) (62)   (117) (126)
Net loss attributable to non-controlling interest in subsidiaries             
Net (loss) income attributable to the Company   (67) (62)   (117) (126)
Issuer [Member]
           
Costs and expenses            
Selling, general and administrative   (8) (6)   (3) (3)
Total costs and expenses   (8) (6)   (3) (3)
Operating income   8 6   3 3
Interest expense, net   (75) (73)   (141) (147)
Equity in losses (earnings) of subsidiaries   1 (24)   (23) (42)
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   (68) (43)   (115) (102)
Net loss (income)   (68) (43)   (115) (102)
(Loss) gain from disposal of discontinued operations, net of tax     (22)     (22)
Net (loss) income   (68) (65)   (115) (124)
Net loss attributable to non-controlling interest in subsidiaries             
Net (loss) income attributable to the Company   (68) (65)   (115) (124)
Guarantor Subsidiaries [Member]
           
Consolidating Condensed Statements of Operations            
Net revenue   207 231   446 468
Costs and expenses            
Cost of revenue   129 142   271 285
Selling, general and administrative   28 20   59 39
Depreciation and amortization   49 49   90 97
Total costs and expenses   206 211   420 421
Operating income   1 20   26 47
Interest expense, net   (2) 1   (3) (2)
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   (1) 21   23 45
Provision for income taxes           (3)
Net loss (income)   (1) 21   23 42
Income from discontinued operations, net of tax           (3)
(Loss) gain from disposal of discontinued operations, net of tax     3     3
Net (loss) income   (1) 24   23 42
Net loss attributable to non-controlling interest in subsidiaries             
Net (loss) income attributable to the Company   (1) 24   23 42
Non-Guarantor Subsidiaries [Member]
           
Consolidating Condensed Statements of Operations            
Net revenue   299 299   610 593
Costs and expenses            
Cost of revenue   172 168   352 342
Selling, general and administrative   61 78   124 137
Depreciation and amortization   7 8   23 16
Total costs and expenses   240 254   499 495
Operating income   59 45   111 98
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   59 45   111 98
Provision for income taxes   (7) 7   (15) (15)
Net loss (income)   52 38   96 83
Income from discontinued operations, net of tax     4     (3)
(Loss) gain from disposal of discontinued operations, net of tax     345     345
Net (loss) income   52 387   96 425
Net loss attributable to non-controlling interest in subsidiaries          1 1
Net (loss) income attributable to the Company   52 387   97 426
Eliminations [Member]
           
Costs and expenses            
Equity in losses (earnings) of subsidiaries   (84) 284   (112) 218
Loss (Income) before income taxes and equity in earnings of investment in Orbitz Worldwide   84 (284)   112 (218)
Net loss (income)   84 (284)   112 (218)
Net (loss) income   84 (284)   112 (218)
Net loss attributable to non-controlling interest in subsidiaries             
Net (loss) income attributable to the Company   84 (284)   112 (218)
Orbitz Worldwide [Member] | Intermediate Parent Guarantor [Member]
           
Costs and expenses            
Equity in earnings (losses) of investment in Orbitz Worldwide   $ 2 $ 4   $ (1) $ (1)