EX-12 9 y90417exv12.htm EX-12 exv12
Exhibit 12
Travelport Limited
Computation of Ratio of Earnings to Fixed Charges
                         
    Year Ended     Year Ended     Year Ended  
    December 31,     December 31,     December 31,  
(in $ millions)   2010     2009     2008  
Earnings available to cover fixed charges:
                        
Income (loss) from operations before income taxes and equity in losses of investment in Orbitz Worldwide
     44       (775 )     11  
Plus: Fixed charges
     281       297       359  
 
                  
Earnings available to cover fixed charges
     325       (478 )     370  
 
                  
Fixed Charges:
                        
Interest, including amortization of deferred financing costs
     272       287       347  
Interest portion of rental payment
     9       10       10  
 
                  
Total fixed charges
     281       297       357  
 
                  
Ratio of Earnings to Fixed Charges
     1.16       n/a       1.04  
     Due to the loss from operations before income taxes and equity in losses of investments in Orbitz Worldwide for the years ended December 31, 2009, the Company’s earnings were insufficient to cover fixed charges by $775 million.