XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Other Comprehensive Loss [Member]
Total
Balance at Jun. 30, 2021 $ 26,498 $ 26,982,052 $ (21,461,888) $ (119,577) $ 5,427,085
Balance (in shares) at Jun. 30, 2021 26,498,215        
Fair value of vested stock options   71,999     71,999
Fair value of vested restricted common stock $ 116 98,995     99,111
Fair value of vested restricted common stock (in shares) 115,909        
Repurchase of common stock $ (22) (54,459)     (54,481)
Repurchase of common stock (in shares) (21,365)        
Common stock issued upon exercise of stock options $ 2 (2)      
Common stock issued upon exercise of stock options (in shares) 1,360        
Net income (loss) for the period     (372,002)   (372,002)
Foreign currency translation       (2,975) (2,975)
Balance at Sep. 30, 2021 $ 26,594 27,098,585 (21,833,890) (122,552) 5,168,737
Balance (in shares) at Sep. 30, 2021 26,594,119        
Balance at Jun. 30, 2021 $ 26,498 26,982,052 (21,461,888) (119,577) 5,427,085
Balance (in shares) at Jun. 30, 2021 26,498,215        
Balance at Jun. 30, 2022 $ 27,076 28,072,855 (23,094,272) (121,941) 4,883,718
Balance (in shares) at Jun. 30, 2022 27,075,648        
Fair value of vested stock options   40,706     40,706
Fair value of vested restricted common stock $ 222 134,433     134,655
Fair value of vested restricted common stock (in shares) 222,334        
Fair value of vested unrestricted common stock $ 36 68,236     68,272
Fair value of vested unrestricted common stock (in shares) 36,509        
Repurchase of common stock $ (9) (18,053)     $ (18,062)
Repurchase of common stock (in shares) (9,659)        
Common stock issued upon exercise of stock options $ 6 (6)      
Common stock issued upon exercise of stock options (in shares) 6,046       22,500
Net income (loss) for the period     214,565   $ 214,565
Foreign currency translation       (5,176) (5,176)
Balance at Sep. 30, 2022 $ 27,331 $ 28,298,171 $ (22,879,707) $ (127,117) $ 5,318,678
Balance (in shares) at Sep. 30, 2022 27,330,878