XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Statement of Cash Flows [Abstract]    
Net loss $ (2,588,008) $ (8,922,010)
Income from discontinued operations 350,700 11,194
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 0 303,925
Loss on derivative 1,812,208 1,775,356
Amortization of debt discount 548,651 988,867
Depreciation and amortization 247,647 213,887
Change in derivative liability (1,027,308) 5,079,918
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 207,154 200,932
(Increase) decrease in other current assets (48,337) 15,619
Increase (decrease) in accounts payable 129,190 (341,910)
Increase (decrease) in payroll liabilities 38,121 371,549
Increase (decrease) in other current liabilities 285,194 366,205
Net cash provided by (used in) in operating activities. (746,188) 41,144
Cash flows from investing activities:    
Acquisition of property and equipment (16,230) (2,209,074)
Cash acquired in acquisition 0 195,039
Net cash used in investing activities (16,230) (2,014,035)
Cash flows from financing activities:    
Repayment of Convertible Notes (40,000) 0
Cash receipts from convertible notes payable 519,781 2,000,000
Net cash provided (used in)by financing activities 479,781 2,000,000
Net increase (decrease) in cash and cash equivalents (282,637) 27,109
Cash and cash equivalents, beginning balance 585,339 79,890
Cash and cash equivalents, ending balance 302,702 106,999
Supplemental Disclosure of Cash Flow Information:    
Cash Paid For Interest 0 0
Cash Paid For Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt 1,022,676 1,248,393
Notes issued in relation to Service 800 acquisition 0 2,000,000
Purchase Price holdback note on Service 800 acquisition 0 210,000
Purchase price allocation note on Service 800 acquisition $ 0 $ 1,233,828