XML 47 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Statement of Cash Flows [Abstract]    
Net loss $ (795,484) $ (3,754,002)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on derivative at note inception 121,599 178,332
Amortization of debt discount 298,828 569,457
Depreciation and amortization 123,441 53,591
Change in derivative liability (403,909) 2,767,005
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (25,589) (98,007)
(Increase) decrease in other current assets (82,768) 0
Increase (decrease) in accounts payable 161,111 (256,644)
Increase (decrease) in payroll liabilities 0 381,903
Increase (decrease) in other current liabilities 245,146 215,314
Net cash provided by (used in) in operating activities. (357,625) 56,949
Cash flows from investing activities:    
Acquisition of property and equipment 0 (2,218,201)
Cash acquired in acquisition 0 195,039
Net cash used in investing activities 0 (2,023,162)
Cash flows from financing activities:    
Repayment of Convertible Notes (15,000) 0
Cash receipts from convertible notes payable 9,698 2,000,000
Net cash provided (used in)by financing activities (5,302) 2,000,000
Net increase (decrease) in cash and cash equivalents (362,927) 33,787
Cash and cash equivalents, beginning balance 585,339 79,890
Cash and cash equivalents, ending balance 222,412 113,678
Supplemental Disclosure of Cash Flow Information:    
Cash Paid For Interest 0 0
Cash Paid For Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt 132,910 1,060,486
Notes issued in relation to Service 800 acquisition 0 2,100,000
Purchase Price holdback note on Service 800 acquisition 0 210,000
Purchase price allocation note on Service 800 acquisition $ 0 $ 541,889