XML 45 R22.htm IDEA: XBRL DOCUMENT v3.20.1
NOTE 2. SELECTED ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Schedule of fair value, assets and liabilities
  March 31, 2020 Fair Value Measurements  
    Level 1     Level 2     Level 3     Total Fair
Value
 
Assets                        
Other assets   $                    
Total   $                    
Liabilities                                
Derivative Liabilities   $             1,019,089        1,019,089   
Total   $             1,019,089        1,019,089   

  

 

    December 31, 2019 Fair Value Measurements
    Level 1     Level 2     Level 3     Total Fair
Value
Assets                              
Other assets   $                  
Total   $                  
Liabilities                              
Derivative Liabilities   $             1,433,403        1,433,403 
Total   $             1,433,403        1,433,403 
Schedule of Derivative Liabilities at Fair Value

Derivative liability as of December 31, 2019 $ 1,433,403 
Change in derivative liability during the period (414,314)
Balance at March 31, 2020 $ 1,019,089 
Schedule of estimated useful lives of property and equipment

Property and equipment are carried at cost, and are being depreciated using the straight-line over the estimated useful lives as follows: 

 

Equipment, Furniture and fixtures 5-7 years
Software 16-60 months
Vehicles 7 years
Schedule of Assumptions Used

Management used the following inputs to value the Derivative Liabilities for the three months ended March 31, 2020:

 

 

March 31, 2020

Derivative Liability

Expected term 4 months to 1 year   
Exercise price $ 0.00054-$0.001   
Expected volatility 135%-213 %
Expected dividends None   
Risk-free rate 0.17% to 1.48 %