XML 72 R11.htm IDEA: XBRL DOCUMENT v3.20.1
NOTE 5. INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
NOTE 5. INTANGIBLE ASSETS

NOTE 5 – INTANGIBLE ASSETS

 

Intangible Assets of the Company at December 31, 2019 and December 31, 2018 are summarized as follows:

 

  December 31, 2019     December 31, 2018
  Cost Accumulated Impairment of Net   Net
    Amortization Asset      
             
Tradename-Trademarks $ 547,300 $ 45,608 $ - $ 501,692   $ -
Assembled Workforce 405,546 33,796 - 371,751   -
IP/Technology 176,000 29,333 - 146,667   -
Customer Base 1,972,000 164,333 358,462 1,449,205   -
Non-Competition agreements 226,100 94,208 - 131,892   -
Customer Relationships - PathUX 1,901,017 178,220 - 1,722,796   -
Customer Relationships - CCS 535,877 - - 535,877   -
             
Total $ 5,763,840 $ 545,499 $ 358,462 $ 4,859,879   $ -
             

 

Amortization expense for the year ended December 31, 2019 was $545,499 respectively, compared to $0 for the year 2018. The Company also recorded an impairment charge regarding the final valuation of the Service 800, Inc. initial valuation of $358,462.

 

As of December 31, 2019, future amortization expense is expected to be:

 

   
Fiscal years ended December 31,  
  Amortization
2021 $ 850,763
2022 850,763
2023 822,007
2024 822,007
2025 822,007
Thereafter 692,332
Total $ 4,859,879

 

Goodwill

 

The carrying value of Goodwill for the years 2018 and 2019 is as follows:

 

   
  Service 800, Inc
Balance, December 31, 2017  $                  -   
Arising from Acquisition                      -   
Balance, December 31, 2018  $                  -   
Arising from Acquisition        1,299,144
Balance, December 31, 2019  $    1,299,144