XML 63 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Statement of Cash Flows [Abstract]    
Net loss $ (7,113,493) $ (2,243,387)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 303,925 578,680
Loss on derivative at note inception 2,266,224 227,469
Amortization of debt discount 1,346,763 53,067
Depreciation and amortization 508,869 0
Change in derivative liability 1,953,543 24,337
Debt financing fees 0 217,391
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 93,977 0
(Increase) decrease in other current assets (28,004) 0
Increase (decrease) in accounts payable (29,848) 148,402
Increase (decrease) in payroll liabilities 410,506 370,000
Increase (decrease) in other current liabilities 505,470 241,120
Net cash provided by (used in) in operating activities 217,932 (382,921)
Cash flows from investing activities:    
Acquisition of property and equipment (2,218,201) 0
Deposit for investment 0 (100,000)
Cash acquired in acquisition 204,105 0
Net cash used in investing activities (2,014,096) (100,000)
Cash flows from financing activities:    
Repayment of Convertible Notes 0 (150,000)
Cash receipts from notes payable 2,000,000 700,000
Net cash provided by financing activities 2,000,000 550,000
Net increase in cash and cash equivalents 203,836 67,079
Cash and cash equivalents, beginning balance 79,890 0
Cash and cash equivalents, ending balance 283,726 67,079
Supplemental Disclosure of Cash Flow Information:    
Cash Paid For Interest 0 0
Cash Paid For Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt 1,778,592 0
Notes issued in relation to Service 800 acquisition 2,000,000 0
Purchase Price holdback note on Service 800 acquisition 210,000 0
Purchase price allocation note on Service 800 acquisition 1,233,828 0
Stock issued for acquisition deposit of PathUX 427,000 0
Related party debt forgiveness $ 8,360,224 $ 0