XML 35 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash & cash equivalents $ 283,726 $ 79,890
Accounts receivable, net 1,156,179 0
Other current assets 123,521 0
Acquisition deposit 427,000 0
Total current assets 1,990,425 79,890
Property, equipment, and software - net 1,953,029 0
Intangible asset 5,771,524 0
Deposit in Service 800, Inc. 0 572,000
Total assets 9,714,979 651,890
Current liabilities:    
Accounts payable 470,793 79,833
Other current liabilities 853,738 639,709
Accrued payroll & related items 2,540,870 1,924,395
Derivative liability 2,263,167 2,480,543
Accrued payroll taxes 1,077,163 1,077,163
Short-term borrowings - net of discount 2,460,983 81,136
Short-term contingent acquisition liability 1,951,205 0
Short-term borrowings- related party 54,000 0
Pursglove Judgment payable - accrued interest 0 2,363,192
Pursglove judgment payable 0 5,758,322
Total current liabilities 11,671,919 14,404,293
Long-term borrowings - net of discount 2,100,000 0
Long-term contingent acquisition liability 1,048,795 0
Total liabilities 14,820,714 14,547,771
Mezzanine Equity:    
Preferred stock, $0.001 par value of 250,000,000 shares authorized and 250,000,000 shares issued and outstanding respectively. 250,000 250,000
Stockholders Equity:    
Common stock, $0.001 par value, 1,900,000,000 shares authorized, 1,434,004,678 and 1,017,450,000 issued and outstanding as of September 30, 2019 and at December 31, 2018, respectively. 1,434,004 1,017,450
Additional paid in capital 43,086,434 27,599,349
Accumulated deficit (49,876,173) (42,762,680)
Total stockholders' deficit (5,105,735) (13,895,881)
Total liabilities and stockholders' deficit $ 9,714,979 $ 651,890