XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Statement of Cash Flows [Abstract]    
Net loss $ (3,754,002) $ (713,176)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 0 455,000
Loss on derivative at note inception 178,332 0
Amortization of debt discount 569,457 0
Depreciation and amortization 53,591 0
Change in derivative liability 2,767,005 0
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (98,007) 0
Increase (decrease) in accounts payable (256,644) 18,606
Increase (decrease) in payroll liabilities 381,903 180,000
Increase (decrease) in other current liabilities 215,314 9,570
Net cash provided by (used in) in operating activities 56,949 (50,000)
Cash flows from investing activities:    
Acquisition of property and equipment (2,218,201) 0
Cash acquired in acquisition 195,039 0
Net cash used in investing activities (2,023,162) 0
Cash flows from financing activities:    
Cash receipts from notes payable 2,000,000 50,000
Net cash provided by financing activities 2,000,000 50,000
Net decrease in cash and cash equivalents 33,787 0
Cash and cash equivalents, beginning balance 79,890 0
Cash and cash equivalents, ending balance 113,678 0
Supplemental Disclosure of Cash Flow Information:    
Cash Paid For Interest 0 0
Cash Paid For Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt 1,060,486 0
Notes issued in relation to Service 800 acquisition 2,100,000 0
Purchase Price holdback note on Service 800 acquisition 210,000 0
Purchase price allocation note on Service 800 acquisition $ 541,889 $ 0