XML 40 R30.htm IDEA: XBRL DOCUMENT v3.19.1
NOTE 13. ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

  

Assets Acquired:        
Prepaid expenses    $ 28,316  
Property, plant and equipment     1,067,989  
Intangible asset – customer list     4,153,892  
Assets acquired   $ 5,250,197  
         
Liabilities Assumed:        
Accounts payable   $ 121,958  
Outstanding checks     63,084  
Other current liabilities     293,145  
Liabilities assumed   $ 478,187  
         
Net assets acquired   $ 4,772,010  
Fair value of consideration given   $ 4,772,010  
Business Acquisition, Pro Forma Information

The following unaudited pro forma consolidated results of operations have been prepared as if the acquisition of Service 800, Inc. occured on January 2018:

 

    Three Months Ended  
    March 31,  
    2019     2018  
Net Revenues   $ 1,246,891        $ 1,314,762     
Net (loss) income from operations     (3,848,065)         (1,138,260)    
Net (loss) income per share from operations     0.00          0.00     
Weighted average number of shares – basic and diluted     1,043,248,193          1,001,011,111