NOTE 12. PROFORMA FINANCIAL INFORMATION (Tables)

12 Months Ended

Dec. 31, 2018

Notes to Financial Statements

Schedule of proforma financial information

Proforma Financial	BYOC			Service 800			Proforma Adjustments			Proforma Balance
Total Assets	$	651,890		$	1,442,275		$	3,285,046		$	5,379,211
Total Liabilities	$	14,547,771		$	405,071		$	5,490,433		$	20,443,275
Total Stockholder’s Deficit	$	(13,895,881	)	$	1,037,204		$	(2,205,357	)	$	(15,064,064	)
Revenues	$	—		$	4,931,417		$	—		$	4,931,417
Operating Expenses	$	(1,760,810	)	$	(4,840,991	)	$	—		$	(1,670,384	)
Non-operating expenses	$	(2,535,429	)	$	(8,240	)	$	(1,066,292	)	$	(3,609,961	)
Provision for income tax		—			(2,201	)		—			(2,201	)
Net Income (loss)	$	(4,296,239	)	$	79,985		$	(1,066,292	)	$	(5,282,546	)