XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CONSOLIDATED STATEMENTS OF OPERATIONS    
Revenues $ 4,046,071 $ 4,243,053
Operating expenses    
Cost of revenue 1,128,196 1,256,018
Selling general and administrative 698,042 690,391
Payroll expense 2,678,176 2,784,613
Professional fees 755,839 1,046,342
Depreciation and amortization 342,968 412,223
Total costs and operating expenses 5,603,221 6,189,587
(Loss) from operations (1,557,150) (1,946,534)
Non-operating income (expense)    
Interest expense (735,227) (589,206)
Amortization of debt discount 0 (106,248)
Derivative related expenses 0 (2,944,750)
Change in derivative liability (79,241) (399,342)
Gain (loss) on extinguishments of debt, net 6,481 (4,853,888)
PPP loan forgiveness 0 1,133,514
Impairment of intangible assets 0 (273,284)
Other expense (33,470) 0
Net non-operating income (expense) (841,457) (7,234,520)
Loss from continuing operations before income tax (2,398,607) (9,181,054)
Provision for income tax 0 0
Consolidated net loss (2,398,607) (9,181,054)
Consolidated net income (loss) attributable to:    
Noncontrolling interest (18,346) (18,290)
Consolidated net loss, controlling interest $ (2,380,261) $ (9,162,764)
Net loss per common share-basic and diluted $ (0.00) $ (0.00)
Weighted average common shares outstanding, basic and diluted 15,099,005,692 5,441,304,567