XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
Revenues $ 975,636 $ 1,024,501 $ 3,023,137 $ 3,258,619
Operating expenses        
Cost of revenue 258,275 287,439 862,833 1,008,503
Selling, general and administrative 171,602 158,057 549,347 542,120
Payroll expense 637,450 619,659 2,044,649 2,122,789
Professional Fees 150,789 369,674 564,328 1,145,851
Depreciation and amortization 82,326 105,412 260,642 316,233
Total operating expenses 1,300,442 1,540,241 4,281,799 5,135,496
Loss from operations (324,806) (515,740) (1,258,662) (1,876,877)
Non-operating income (expense)        
Interest expense (195,941) (189,830) (534,952) (456,947)
Amortization of debt discount   (26,562) 0 (79,686)
Derivative related expenses 0 0 0 (2,944,750)
Change in derivative liability (442,811) (223,676) (455,720) 507,678
Gain on forgiveness of PPP loan 0 628,403 0 1,133,514
Gain (loss) on extinguishment of debt 0 (1,131,856) 6,481 (5,088,555)
Total non-operating income (expense) (638,752) (943,521) (984,191) (6,928,746)
Loss from continuing operations before income tax (963,558) (1,459,261) (2,242,853) (8,805,623)
Provision for income tax 0 0 0 0
Consolidated net loss (963,558) (1,459,261) (2,242,853) (8,805,623)
Noncontrolling interest (4,587) (4,587) (13,760) (13,704)
Net Loss attributable to Beyond Commerce $ (958,971) $ (1,454,674) $ (2,229,093) $ (8,791,919)
Net income (loss) per common share-basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average shares of capital outstanding (basic and diluted) 16,207,919,312 6,844,198,467 14,791,576,616 3,710,228,168