XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CONSOLIDATED STATEMENTS OF CASH FLOWS    
Net (loss) $ (9,181,054) $ (10,452,866)
Loss from discontinued operations 0 (350,700)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 0 190,450
Derivative related expenses 2,944,750 2,393,201
Amortization of debt discount 106,248 620,764
Loss on extinguishment of debt (4,853,888) 0
Gain on forgiveness of PPP loan (1,133,514) 0
Interest default and accretion addition to notes payable 15,000 0
Change in derivative liability (399,342) 4,713,386
Depreciation and amortization 412,223 496,199
Impairment of intangible assets 273,284 0
Changes in assets and liabilities:    
(Increase) decrease in accounts receivables 198,391 178,328
(Increase) decrease in current assets (4,789) (98,023)
Increase (decrease) in accounts payable (401,904) 295,391
Increase (decrease) in payroll liabilities (52,750) 387,535
Increase (decrease) in other current liabilities 521,972 737,685
Net cash (used) provided in operating activities (1,847,597) (888,650)
Cash flows from investing activities:    
Acquisition of property and equipment 0 (16,230)
Investment (250,000) 0
Net cash used in investing activities (250,000) (16,230)
Cash flows from financing activities:    
Payment of note payable (191,316) (123,453)
Proceeds from sale of preferred stock series C 2,000,000 0
Cash receipts from notes payable 775,000 527,255
Net cash provided by financing activities 2,583,684 403,803
Net increase (decrease) in cash and cash equivalents 486,087 (501,077)
Cash and cash equivalents, beginning balance 84,262 585,339
Cash and cash equivalents, ending balance 570,349 84,262
Cash Paid For:    
Interest 8,749 101,797
Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt 943,288 1,915,351
Stock issued for conversion of Series C preferred stock 8,075,410 0
Stock issued for warrant settlement 363,186 0
Stock Issued for extinguishment of debt $ 598,048 $ 0