XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CONSOLIDATED STATEMENTS OF OPERATIONS    
Revenues $ 4,243,053 $ 4,188,782
Operating expenses    
Cost of revenue 1,256,018 1,400,146
Selling, general and administrative 690,391 1,348,512
Payroll expense 2,784,613 2,546,637
Professional Fees 1,046,342 732,367
Depreciation and amortization 412,223 496,199
Total costs and operating expenses 6,189,587 6,523,861
Loss from operations (1,946,534) (2,335,079)
Non-operating income (expense)    
Interest expense (589,206) (1,799,467)
Amortization of debt discount 106,248 620,764
Derivative related expenses (2,944,750) (1,334,870)
Change in derivative liability 399,342 (4,713,386)
(Loss) on extinguishments of debt, net 4,853,888 0
PPP loan forgiveness 1,133,514 0
Impairment of intangible assets (273,284) 0
Net non-operating income (expense) (7,234,520) (8,468,487)
Loss from continuing operations before income tax (9,181,054) (10,803,566)
Income (loss) from discontinued operation, net of tax 0 350,700
Provision for income tax 0 0
Consolidated net loss (9,181,054) (10,452,866)
Consolidated net income (loss) attributable to:    
Noncontrolling interest (18,290) (34,232)
Consolidated net loss, controlling interest $ (9,162,764) $ (10,418,634)
Net loss per common share-basic and diluted $ (0.00) $ (0.00)
Weighted average common shares outstanding, basic and diluted 5,441,304,567 2,377,723,063