XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 5. SHORT- AND LONG-TERM BORROWINGS (Tables)
9 Months Ended
Sep. 30, 2021
NOTE 5. SHORT- AND LONG-TERM BORROWINGS  
Schedule of short-term and long-term borrowings

Short-term and Long-term borrowings, consist of the following:

 

September 30,

 

 

December 31,

 

Short term debt;

 

2021

 

 

2020

 

Convertible Promissory Notes, bearing an annual interest rate of 12% secured, due 08/27/2019

 

$112,259

 

 

$97,259

 

Short-Term Note – Jean Mork Bredeson cash deficit holdback, 15%, past due

 

 

210,000

 

 

 

210,000

 

Short-Term Note – Jean Mork Bredeson purchase allocation, 15%, past due

 

 

1,409,169

 

 

 

1,409,169

 

 

 

 

 

 

 

 

 

 

Funding from the Payroll Protection Program, annual interest of 1%, due 04/24/2022

 

 

-

 

 

 

500,000

 

Convertible Promissory Notes, bearing an annual interest rate of 8% secured, due 08/07/2020

 

 

-

 

 

 

713,555

 

 

 

 

 

 

 

 

 

 

Total short-term debt

 

$1,731,428

 

 

$2,929,983

 

 

Long term debt;

 

 

 

 

 

 

Convertible Promissory Notes, bearing an annual interest rate of 5.0%, due 12/31/22

 

 

312,685

 

 

 

350,000

 

Funding from the SBA Program, annual interest of 3.75%, due 03/30/2051

 

 

150,000

 

 

 

-

 

Promissory Note – Jean Mork Bredeson, interest rate 5.5%, due 2/28/2022

 

 

2,100,000

 

 

 

2,100,000

 

Senior Secured Redeemable Debenture, bearing an annual interest rate of 16%, due 12/31/2021, long term

 

 

826,547

 

 

 

826,547

 

Total short-term and long-term borrowings, before debt discount

 

 

5,120,660

 

 

 

6,206,530

 

Less debt discount

 

 

(44,281)

 

 

(123,967)

Total short-term and long-term borrowings, net

 

$5,076,379

 

 

$6,082,563

 

Short-term and Long-term borrowings, consist of the following:

 

 

 

 

 

 

 

 

Short-term borrowings – net of discount

 

$1,731,428

 

 

$2,929,983

 

Long-term borrowings – net of discount

 

 

3,344,951

 

 

 

3,152,580

 

Total Short-Term and long term borrowings – net of discount

 

$5,076,379

 

 

$6,082,563