XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 5. SHORT- AND LONG-TERM BORROWINGS: Schedule of short-term and long-term borrowings (Tables)
6 Months Ended
Jun. 30, 2021
Tables/Schedules  
Schedule of short-term and long-term borrowings

 

Short-term and Long-term borrowings, consist of the following:

 

June 30,

 

December 31,

Short term debt;

 

2021

 

2020

Convertible Promissory Notes, bearing an annual interest rate of 12% secured, due 08/27/2019

 

 $ 97,259

 

 $ 97,259

Short-Term Note – Jean Mork Bredeson cash deficit holdback, 15%, past due

 

  210,000

 

  210,000

Short-Term Note – Jean Mork Bredeson purchase allocation, 15%, past due

 

  1,409,169

 

  1,409,169

Funding from the Payroll Protection Program, annual interest of 1%, due 04/24/2022

 

  -

 

  500,000

Funding from the Payroll Protection Program Round 2, annual interest of 1%, due 02/28/2026

 

  625,000

 

  -

Convertible Promissory Notes, bearing an annual interest rate of 8% secured, due 08/07/2020

 

  -

 

  713,555

Senior Secured Redeemable Debenture, bearing an annual interest rate of 16%, due 12/31/2021, current

 

 826,547

 

  -

Total short-term debt

 

  3,167,975

 

  2,929,983

 

Long term debt;

 

 

Convertible Promissory Notes, bearing an annual interest rate of 5.0%, due 12/31/22

 

   331,343 

 

  350,000 

Funding from the SBA Program, annual interest of 3.75%, due 03/30/2051

 

         150,000 

 

  - 

Promissory Note – Jean Mork Bredeson, interest rate 5.5%, due 2/28/2022

 

  2,100,000 

 

  2,100,000 

Senior Secured Redeemable Debenture, bearing an annual interest rate of 16%, due 12/31/2021, long term

 

  - 

 

  826,547 

Total short-term and long-term borrowings, before debt discount

 

  5,749,318 

 

  6,206,530 

Less debt discount

 

  (70,843)

 

  (123,967)

Total short-term and long-term borrowings, net

  

 $  5,678,475 

 

 $ 6,082,563 

Short-term and Long-term borrowings, consist of the following:

 

 

 

 

Short-term borrowings – net of discount

 

 $  3,167,975 

 

 $ 2,929,983 

Long-term borrowings – net of discount

 

   2,510,500 

 

  3,152,580 

Total Short-Term and long term borrowings – net of discount

  

 $  5,678,475 

 

 $ 6,082,563