XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Statement of Cash Flows [Abstract]    
Net (loss) $ (6,295,045) $ (444,784)
(Income) from discontinued operations 0 (350,700)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 43,950 0
Loss on derivative 2,937,711 121,599
Amortization of debt discount 26,561 298,828
Loss on extinguishment of debt 3,435,695 0
Depreciation and amortization 114,832 123,441
Change in derivative liability (758,229) (403,909)
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 3,402 (25,589)
(Increase) decrease in other current assets (55,950) (82,768)
Increase (decrease) in accounts payable (107,874) 161,111
Increase (decrease) in payroll liabilities 95,434 0
Increase (decrease) in other current liabilities 137,153 245,146
Net cash provided by (used in) in operating activities. (422,360) (357,625)
Cash flows from financing activities:    
Cash receipts from note payable 775,000 9,698
Proceeds from sale of preferred stock series C 1,000,000 0
Payment on note payable 0 (15,000)
Net cash provided by (used in) financing activities 1,775,000 (5,302)
Net increase (decrease) in cash and cash equivalents 1,352,640 (362,927)
Cash and cash equivalents, beginning balance 84,262 585,339
Cash and cash equivalents, ending balance 1,436,902 222,412
Supplemental Disclosure of Cash Flow Information:    
Cash Paid For Interest 0 0
Cash Paid For Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt $ 943,288 $ 132,910