XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.1
NOTE 5. SHORT- AND LONG-TERM BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of short-term and long-term borrowings
 Short-term and Long-term borrowings, consist of the following:   March 31,   December 31,
 Short term debt;   2021   2020
Convertible Promissory Notes, bearing an annual interest rate of 12% secured, due 08/27/2019   $ 97,259   $ 97,259
Short-Term Note – Jean Mork Bredeson cash deficit holdback, 15%, past due   210,000   210,000
Short-Term Note – Jean Mork Bredeson purchase allocation, 15%, past due   1,409,169   1,409,169
Funding from the Payroll Protection Program, annual interest of 1%, due 04/24/2022   500,000   500,000
Funding from the Payroll Protection Program Round 2, annual interest of 1%, due 02/28/2026   625,000   -
Convertible Promissory Notes, bearing an annual interest rate of 8% secured, due 08/07/2020   -   713,555
Senior Secured Redeemable Debenture, bearing an annual interest rate of 16%, due 12/31/2021, current   826,547    
Total short-term debt   3,667,975   2,929,983

Long term debt;        
Convertible Promissory Notes, bearing an annual interest rate of 5.0%, due 12/31/22   350,000    350,000 
Funding from the SBA Program, annual interest of 3.75%, due 03/30/2051   150,000   
Promissory Note – Jean Mork Bredeson, interest rate 5.5%, due 2/28/2022   2,100,000    2,100,000 
Senior Secured Redeemable Debenture, bearing an annual interest rate of 16%, due 12/31/2021, long term     826,547 
Total short-term and long-term borrowings, before debt discount   6,267,975    6,206,530 
Less debt discount   (97,405)   (123,967)
Total short-term and long-term borrowings, net   $ 6,170,570    $ 6,082,563 
Short-term and Long-term borrowings, consist of the following:        
Short-term borrowings – net of discount   $ 3,667,975    $ 2,929,983 
Long-term borrowings – net of discount   2,502,595    3,152,580 
Total Short-Term and long term borrowings – net of discount   $ 6,170,570    $ 6,082,563