XML 74 R61.htm IDEA: XBRL DOCUMENT v3.21.1
NOTE 13. PROFORMA ACQUISITION FINANCIAL INFORMATION : Assets acquired and liabilities assumed (Details) - USD ($)
Dec. 31, 2020
Dec. 31, 2019
May 31, 2019
Mar. 04, 2019
Dec. 31, 2018
Assets Acquired:          
Goodwill $ 1,299,144 $ 1,299,144     $ 0
Fair value of consideration given:          
Minority interest 97,018 $ 131,250      
Service 800          
Cash at Closing       $ 2,100,000  
Promissory Note - discounted       1,781,241  
Assets acquired       3,881,241  
Assets Acquired:          
Prepaid expenses       28,316  
Property, plant and equipment       47,484  
Intangible asset - customer list       2,921,400  
Goodwill       1,299,144  
Assets acquired       4,296,344  
Liabilities Assumed:          
Accounts payable       121,958  
Other current liabilities       293,145  
Liabilities assumed       415,103  
Net assets acquired       3,881,241  
Fair value of consideration given:          
Fair value of consideration given       $ 3,881,241  
PathUX          
Assets Acquired:          
Cash     $ 9,066    
Accounts receivable     16,327    
Proprietary Software     1,063,441    
Intangible asset - customer list     2,070,110    
Assets acquired     3,158,943    
Liabilities Assumed:          
Accounts payable     5,705    
Other current liabilities     153,238    
Liabilities assumed     158,943    
Net assets acquired     3,000,000    
Fair value of consideration given:          
Fair value of consideration given     $ 3,000,000    
Customer Centered Strategies          
Assets Acquired:          
Prepaid expenses 2,500        
Cash 37,597        
Accounts receivable 155,626        
Intangible asset - customer list 535,877        
Assets acquired 731,600        
Liabilities Assumed:          
Accounts payable 37,817        
Other current liabilities 37,534        
Liabilities assumed 75,350        
Net assets acquired 656,250        
Fair value of consideration given:          
Cash 175,000        
Convertible note - 5% 350,000        
Minority interest 131,250        
Fair value of consideration given $ 626,250