XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Statement of Cash Flows [Abstract]    
(Income) Loss $ (10,452,866) $ (5,464,520)
Loss from discontinued operations (350,700) 172,480
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in derivative liability 4,713,386 1,070,076
Depreciation and amortization 496,199 377,295
Amortization of debt discount 620,764 1,624,662
Loss on derivative and interest on conversion 2,393,201 3,221,311
Stock issued for services 190,450 596,925
Changes in assets and liabilities:    
(Increase) decrease in accounts receivables 178,328 (269,611)
(Increase) decrease in current assets (130,161) 31,191
Increase in accounts payable 295,391 25,635
Increase (decrease) in payroll liabilities 387,535 (909,215)
Increase (decrease) in other current liabilities 737,685 (369,280)
Net cash (used) provided in operating activities (888,650) 106,949
Cash flows from investing activities:    
Acquisition of property and equipment (16,230) (2,743,201)
Cash acquired in acquisition 0 241,702
Net cash used in investing activities (16,230) (2,501,499)
Cash flows from financing activities:    
Repayment of Convertible Notes (123,453) 0
Cash receipts from convertible notes payable 527,255 2,900,000
Net cash provided by financing activities 403,803 2,900,000
Net increase (decrease) in cash and cash equivalents (501,077) 505,449
Cash and cash equivalents, beginning balance 585,339 79,890
Cash and cash equivalents, ending balance 84,262 585,339
Supplemental Disclosure of Cash Flow Information:    
Cash Paid For Interest 101,797 0
Cash Paid For Income taxes 0 0
Summary of Non-Cash Investing and Financing Information:    
Stock issued for conversion of debt 1,915,351 2,241,823
Notes issued in relation to Service 800 acquisition 0 2,000,000
Notes issued in relation to Customer Centered Strategies CCS acquisition 0 350,000
Purchase Price holdback note on Service 800 acquisition 0 210,000
Purchase price allocation note on Service 800 acquisition 0 1,233,828
Abandonment of BoomJ, Inc. 0 3,239,608
Related party debt forgiveness $ 0 $ 8,360,224