XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.1
NOTE 2. ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of fair value, assets and liabilities
    December 31, 2020 Fair Value Measurements  
    Level 1     Level 2     Level 3     Total Fair
Value
 
Liabilities                                
Derivative Liabilities   $       $ -        $ 1,005,617     $ 1,005,617   
Total   $       $ -        $ 1,005,617     $ 1,005,617   

 

    December 31, 2019 Fair Value Measurements  
    Level 1     Level 2     Level 3     Total Fair
Value
 
Liabilities                                
Derivative Liabilities   $       $ -        $ 1,433,403     $ 1,433,403   
Total   $       $ -        $ 1,433,403     $ 1,433,403   
Schedule of Derivative Liabilities at Fair Value

Derivative liability as of December 30, 2019   $ 1,433,403 
Loss on derivative and interest on conversion  1,334,870 
Reclassed to additional paid in capital for notes converted into shares of common stock     (6,476,042)
Change in derivative liability during the period     4,713,386 
Balance at December 31, 2020     1,005,617 
Schedule of estimated useful lives of property and equipment

Property and equipment are carried at cost, and are being depreciated using the straight-line over the estimated useful lives as follows:

 

Equipment, Furniture and fixtures 5-7 years
Software 16-60 months
Vehicles 7 years
Schedule of Assumptions Used

Management used the following inputs to value the Derivative Liabilities for the years ended December 31, 2020 and 2019, respectively:

 

 

2020

Derivative Liability

2019

Derivative Liability

Expected term 1 year to 2.5 years 7 months to 1 year
Exercise price $0.0004 - $0.001 $0.0006 - $0.015
Expected volatility 270% - 279% 171% - 389%
Expected dividends None None
Risk-free rate 0.10 % to 0.12% 1.59 % to 2.55%