XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Common Stock and Stockholders' Equity (Tables)
9 Months Ended
Oct. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes stock option activity under the Company’s 2006 Stock Plan and the 2016 Plan during the nine months ended October 31, 2017 (aggregate intrinsic value in thousands):

 

 

 

Options Outstanding

 

 

 

Outstanding

Stock

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual Life

(in Years)

 

 

Aggregate

Intrinsic

Value

 

Balance at January 31, 2017

 

 

13,016,402

 

 

$

5.60

 

 

 

7.92

 

 

$

265,542

 

Option grants

 

 

443,182

 

 

$

24.35

 

 

 

 

 

 

 

 

 

Options exercised

 

 

(2,734,127

)

 

$

3.70

 

 

 

 

 

 

 

 

 

Options forfeited

 

 

(691,959

)

 

$

6.68

 

 

 

 

 

 

 

 

 

Balance at October 31, 2017

 

 

10,033,498

 

 

$

6.88

 

 

 

7.44

 

 

$

279,670

 

Exercisable at October 31, 2017

 

 

5,839,757

 

 

$

4.80

 

 

 

6.81

 

 

$

174,902

 

 

Summary of Activity Related to RSUs

The following table summarizes the activity related to the Company’s RSUs:

 

 

 

Number of

RSUs

Outstanding

 

 

Weighted-Average

Grant Date

Fair Value

 

Awarded and unvested at January 31, 2017

 

 

77,883

 

 

$

18.38

 

Awards granted

 

 

2,187,046

 

 

$

26.21

 

Awards vested

 

 

(171,734

)

 

$

23.29

 

Awards forfeited

 

 

(130,180

)

 

$

22.03

 

Awarded and unvested at October 31, 2017

 

 

1,963,015

 

 

$

26.43

 

 

Total Stock-Based Compensation Expense

The Company’s total stock-based compensation expense as of the dates indicated was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 31,

 

 

October 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription services

 

$

585

 

 

$

150

 

 

$

1,469

 

 

$

415

 

Professional services and other

 

 

685

 

 

 

155

 

 

 

1,965

 

 

 

399

 

Research and development

 

 

1,999

 

 

 

357

 

 

 

4,798

 

 

 

982

 

Sales and marketing

 

 

2,212

 

 

 

937

 

 

 

6,152

 

 

 

1,848

 

General and administrative

 

 

2,386

 

 

 

785

 

 

 

6,399

 

 

 

2,005

 

Total

 

$

7,867

 

 

$

2,384

 

 

$

20,783

 

 

$

5,649

 

 

Assumptions used to Estimate Fair Values of Stock Options Granted

The fair values of the Company’s stock options granted during the three and nine months ended October 31, 2017 and 2016 were estimated using the following assumptions:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

October 31,

 

October 31,

 

 

2017

 

2016

 

2017

 

2016

Employee Stock Options:

 

 

 

 

 

 

 

 

Expected term (in years)

 

6

 

6

 

6

 

6

Volatility

 

46%

 

48%

 

46%

 

48%

Risk-free interest rate

 

1.88%

 

1.27% - 1.33%

 

1.88% - 2.20%

 

1.27% - 1.55%

Dividend yield

 

-

 

-

 

-

 

-

Employee Stock Purchase Plan:

 

 

 

 

 

 

 

 

Expected term (in years)

 

0.5 - 2.0

 

0.4 - 1.9

 

0.5 - 2.0

 

0.4 - 1.9

Volatility

 

37.30% - 40.88%

 

48%

 

37.30% - 42.61%

 

48%

Risk-free interest rate

 

1.17% - 1.39%

 

0.48% - 0.81%

 

0.89% - 1.39%

 

0.48% - 0.81%

Dividend yield

 

-

 

-

 

-

 

-

Market Based Award

 

 

 

 

 

 

 

 

Expected term (in years)

 

-

 

10

 

-

 

10

Volatility

 

-

 

48%

 

-

 

48%

Risk-free interest rate

 

-

 

1.61%

 

-

 

1.61%

Dividend yield

 

-

 

-

 

-

 

-