XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Cash flows from operating activities    
Net loss $ (23,780) $ (24,305)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,613 2,104
Amortization of deferred commissions 2,011 2,024
Stock-based compensation 12,916 3,265
Other non-cash items 202 117
Changes in operating assets and liabilities net of effects from acquisitions:    
Accounts receivable 11,854 1,247
Prepaid expenses and other current assets 1,802 (107)
Other assets 893 (879)
Deferred commissions (1,873) (1,530)
Accounts payable (299) 1,101
Accrued expenses and other liabilities 5,158 2,034
Deferred revenue 3,841 7,210
Net cash provided by (used in) operating activities 16,338 (7,719)
Cash flows from investing activities    
Acquisitions, net of cash acquired (39,073)  
Purchase of property and equipment (2,101) (2,456)
Increase in restricted cash (217)  
Net cash used in investing activities (41,391) (2,456)
Cash flows from financing activities    
Proceeds from issuance of common stock, net of underwriting discounts, commissions and offering costs 22,264 (2,824)
Proceeds from the exercise of common stock options 6,383 577
Excess tax benefit from stock-based compensation   17
Proceeds from issuance of common stock for employee stock purchase plan 3,025  
Net cash provided by (used in) financing activities 31,672 (2,230)
Net increase (decrease) in cash and cash equivalents 6,619 (12,405)
Cash and cash equivalents at beginning of period 201,721 92,348
Cash and cash equivalents at end of period 208,340 79,943
Supplemental disclosure of cash flow data    
Cash paid for income taxes 433 80
Supplemental disclosure of non-cash investing and financing activities    
Vesting of early exercised stock options 263 212
Property and equipment included in accounts payable and accrued expenses and other current liabilities $ 63 132
Offering costs included in accounts payable and accrued expenses and other current liabilities   $ 544