XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions
12 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Acquisitions - Neos Acquisition

Neos Acquisition

On March 19, 2021, the Company acquired Neos, a commercial-stage pharmaceutical company. Neos merged into, a subsidiary of the Company (“the Neos Acquisition”) and all outstanding Neos common stock was exchanged for approximately 5.5 million shares of the Company’s common stock. The Company incurred (i) approximately $2.9 million of acquisition related costs, recognized as part of operating expense, and (ii) $0.1 million of issuance costs, recognized as a component of stockholders’ equity.

The following table summarizes the fair value of assets acquired and liabilities assumed in the acquisition:

​

​

​

​

​

​

    

March 19, 2021

​

​

(In thousands, except share and per-share)

Considerations:

​

​

​

Fair Value of Aytu Common Stock

​

​

​

Total shares issued at close

​

 

5,471,804

Fair value per share of Aytu common stock

 

$

9.73

Fair value of equity consideration transferred

 

$

53,241

Cash

​

​

15,383

Estimated fair value of replacement equity awards

​

​

432

Total consideration transferred

 

$

69,056

​

​

​

​

​

​

​

March 19, 2021

​

​

(In thousands)

Total consideration transferred

 

$

69,056

Recognized amounts of identified assets acquired and liabilities assumed

​

​

​

Cash and cash equivalents

 

$

15,722

Accounts receivable

​

​

24,696

Inventory

​

​

10,984

Prepaid expenses and other current assets

​

​

2,929

Operating leases right-to-use assets

​

​

3,515

Property, plant and equipment

​

​

5,519

Intangible assets

​

​

56,530

Other long-term assets

​

​

149

Accounts payable and accrued expenses

​

​

(56,718)

Short-term line of credit

​

​

(10,707)

Long-term debt, including current portion

​

​

(17,678)

Operating lease liabilities

​

​

(3,515)

Other long-term liabilities

​

​

(82)

Total identifiable net assets

 

​

31,344

Goodwill

 

$

37,712

​

The fair values of the identifiable intangible assets acquired were as follows;

​

​

​

​

​

​

​

March 19, 2021

​

​

(In thousands)

Identified intangible assets acquired:

​

​

​

Developed technology right

 

$

30,200

Developed products technology

​

​

22,700

In-process R&D

​

​

2,600

RxConnect

​

​

630

Trade name

​

​

400

Total intangible assets acquired

 

$

56,530

​

The fair value of the Neos trade name, in-process R&D and developed product technology, which is the proprietary technology for the development of Adzenys XR-ODT, Adzenys ER, Cotempla XR-ODT and generic Tussionex, were determined using the relief from royalty method. The fair value of the developed technology right, which is a proprietary modified-release drug delivery technology, was determined using multi-period excess earnings method. The fair value of RxConnect was determined using the cost to recreate method. The finite-lived intangible assets are being amortized over a range of 1 to 17 years.

The following supplemental unaudited proforma financial information presents the Company’s results as if the Neos acquisition had occurred on July 1, 2020:

​

​

​

​

​

​

​

​

​

    

Year Ended

​

​

June 30, 

​

    

2022

    

2021

​

​

​

​

Pro forma

​

​

Unaudited

 

Unaudited

​

​

(In thousands)

Total revenues, net

​

$

96,669

​

$

98,085

Net loss

​

$

(110,173)

​

$

(74,710)

​

​

AR101 Acquisition