XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Unaudited Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2023 5,517,174      
Balance at Jun. 30, 2023 $ 1 $ 343,485 $ (304,129) $ 39,357
Stock-based compensation expense (in shares) 13,061      
Stock-based compensation expense   930   930
Net income (loss) $ 0   (8,120) (8,120)
Balance (in shares) at Sep. 30, 2023 5,530,235      
Balance at Sep. 30, 2023 $ 1 344,415 (312,249) 32,167
Balance (in shares) at Jun. 30, 2023 5,517,174      
Balance at Jun. 30, 2023 $ 1 343,485 (304,129) 39,357
Net income (loss)       (8,340)
Balance (in shares) at Dec. 31, 2023 5,567,347      
Balance at Dec. 31, 2023 $ 1 345,321 (312,469) 32,853
Balance (in shares) at Sep. 30, 2023 5,530,235      
Balance at Sep. 30, 2023 $ 1 344,415 (312,249) 32,167
Stock-based compensation expense (in shares) 108      
Stock-based compensation expense   820   820
Issuance of common stock from exercise of warrants (in shares) 37,004      
Issuance of common stock from exercise of warrants   86   86
Net income (loss) $ 0   (220) (220)
Balance (in shares) at Dec. 31, 2023 5,567,347      
Balance at Dec. 31, 2023 $ 1 345,321 (312,469) 32,853
Balance (in shares) at Jun. 30, 2024 5,972,638      
Balance at Jun. 30, 2024 $ 1 347,688 (319,973) 27,716
Stock-based compensation expense (in shares) 564      
Stock-based compensation expense   173   173
Issuance of common stock from exercise of warrants (in shares) 176,000      
Issuance of common stock from exercise of warrants   463   463
Net income (loss) $ 0   1,474 1,474
Balance (in shares) at Sep. 30, 2024 6,149,202      
Balance at Sep. 30, 2024 $ 1 348,324 (318,499) 29,826
Balance (in shares) at Jun. 30, 2024 5,972,638      
Balance at Jun. 30, 2024 $ 1 347,688 (319,973) 27,716
Net income (loss)       2,262
Balance (in shares) at Dec. 31, 2024 6,169,681      
Balance at Dec. 31, 2024 $ 1 348,475 (317,711) 30,765
Balance (in shares) at Sep. 30, 2024 6,149,202      
Balance at Sep. 30, 2024 $ 1 348,324 (318,499) 29,826
Stock-based compensation expense (in shares) 20,479      
Stock-based compensation expense   151   151
Net income (loss) $ 0   788 788
Balance (in shares) at Dec. 31, 2024 6,169,681      
Balance at Dec. 31, 2024 $ 1 $ 348,475 $ (317,711) $ 30,765