XML 84 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Premiums Earned, Net $ 141,085 $ 172,693 $ 160,324 $ 151,902 $ 136,632 $ 112,792 $ 125,582 $ 138,112 $ 626,004 $ 513,118 $ 408,387
Profit commission expense                 $ 2,000 6,500 7,500
Number of Operating Segments                 1    
Liability for Unpaid Claims and Claims Adjustment Expense, Activity in Liability [Abstract]                      
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense                
At December 31, 2017 and 2016, loss and loss adjustment expense reserves were comprised of the following:
 
 
2017
 
2016
 
 
($ in thousands)
Case reserves
 
$
178,088

 
$
98,815

IBNR
 
286,292

 
207,826

Total
 
$
464,380

 
$
306,641


A summary of changes in outstanding loss and loss adjustment expense reserves is presented in the table below. 
Consolidated
 
2017
 
2016
 
2015
 
 
($ in thousands)
Gross balance at January 1
 
$
306,641

 
$
305,997

 
$
264,243

Less: Losses recoverable
 
(2,704
)
 
(3,368
)
 
(11,523
)
Net balance at January 1
 
303,937

 
302,629

 
252,720

Incurred losses related to:
 
 
 
 
 
 
Current year
 
466,247

 
345,303

 
266,796

Prior years
 
36,157

 
35,512

 
50,301

Total incurred
 
502,404

 
380,815

 
317,097

Paid losses related to:
 
 
 
 
 
 
Current year
 
(220,298
)
 
(156,181
)
 
(132,017
)
Prior years
 
(154,183
)
 
(216,489
)
 
(132,846
)
Total paid
 
(374,481
)
 
(372,670
)
 
(264,863
)
Foreign currency revaluation
 
3,061

 
(6,837
)
 
(2,325
)
Net balance at December 31
 
434,921

 
303,937

 
302,629

Add: Losses recoverable
 
29,459

 
2,704

 
3,368

Gross balance at December 31
 
$
464,380

 
$
306,641

 
$
305,997



The rollforward of outstanding loss and loss adjustment expense reserves for health claims is as follows:
Health
 
2017
 
2016
 
2015
 
 
($ in thousands)
Gross balance at January 1
 
$
18,993

 
$
21,533

 
$
14,137

Less: Losses recoverable
 

 

 

Net balance at January 1
 
18,993

 
21,533

 
14,137

Incurred losses related to:
 
 
 
 
 
 
Current year
 
44,539

 
38,726

 
34,136

Prior years
 
3,739

 
(1,477
)
 
(2,680
)
Total incurred
 
48,278

 
37,249

 
31,456

Paid losses related to:
 
 
 
 
 
 
Current year
 
(23,814
)
 
(22,039
)
 
(14,090
)
Prior years
 
(21,276
)
 
(17,750
)
 
(9,970
)
Total paid
 
(45,090
)
 
(39,789
)
 
(24,060
)
Foreign currency revaluation
 

 

 

Net balance at December 31
 
22,181

 
18,993

 
21,533

Add: Losses recoverable
 

 

 

Gross balance at December 31
 
$
22,181

 
$
18,993

 
$
21,533

   
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward]                      
Gross balance at January 1       306,641       305,997 $ 306,641 305,997 264,243
Less: Losses recoverable       2,704       3,368 2,704 3,368 11,523
Net balance at January 1       303,937       302,629 303,937 302,629 252,720
Current Year Claims and Claims Adjustment Expense                 466,247 345,303 266,796
Prior Year Claims and Claims Adjustment Expense                 36,157 35,512 50,301
Incurred losses related to Total incurred                 502,404 380,815 317,097
Paid losses related to Current year                 (220,298) (156,181) (132,017)
Paid losses related to Prior years                 (154,183) (216,489) (132,846)
Paid losses related to Total paid                 (374,481) (372,670) (264,863)
Foreign currency revaluation                 3,061 (6,837) (2,325)
Net balance at December 31 434,921     $ 303,937 303,937     $ 302,629 303,937 302,629 252,720
Add: Losses recoverable 29,459       2,704       29,459 2,704 3,368
Gross balance at December 31 $ 464,380       $ 306,641       464,380 306,641 305,997
General Liability                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                     (14,700)
General Liability | Construction Defects - Single Family Homes [Member]                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                   (19,000) (36,900)
Homeowners' property contracts                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                 4,100 (7,000) (9,300)
Private Passenger Automobile Business                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                 4,300 (6,700) 4,500
Private Passenger Automobile Business | Commutation of contract [Member]                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                     1,300
Excess of loss contract                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                   $ (4,500) 5,100
Professional                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                 10,700   (2,400)
Accident & Health                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                 3,700   $ 2,300
Financial                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                 2,200    
Other Short-duration Insurance Product Line [Member]                      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]                      
Liability for Unpaid Claims and Claims Adjustment Expense, Period Increase (Decrease)                 $ 11,200