XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES Loss Development (Tables)
12 Months Ended
Dec. 31, 2017
Insurance Loss Reserves [Abstract]  
Short-duration Insurance Contracts, Claims Development [Table Text Block]
The information in the tables below about incurred and paid claims development for the years ended December 31, 2008 to 2016, is presented as unaudited supplementary information.
Frequency - Health

Incurred claims and allocated claim adjustment expenses, net of reinsurance
December 31, 2017

For the years ended December 31,
Total IBNR plus expected development on reported claims
Accident year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
(Unaudited - Supplementary Information)

 

($ in thousands)
2008
$
10,593

$
11,677

$
11,432

$
11,361

$
12,150

$
11,249

$
11,249

$
11,247

$
11,279

$
11,247

$

2009

24,905

23,884

23,393

23,402

23,402

23,402

23,401

23,401

23,401


2010


36,066

35,968

49,492

36,120

36,120

36,107

36,107

36,107


2011



36,088

36,145

35,755

35,737

35,533

35,540

35,533


2012




10,494

9,781

9,723

9,621

9,621

9,621


2013





43,895

46,969

47,301

47,045

47,032


2014






32,845

30,154

29,455

29,042


2015







34,136

33,576

34,201


2016








37,726

41,305

1,456

2017









44,539

20,725










Total
$
312,028

 

Frequency - Health

Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance

For the years ended December 31,
Accident year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
(Unaudited - Supplementary Information)


($ in thousands)
2008
$
4,199

$
10,890

$
11,294

$
11,277

$
11,415

$
11,249

$
11,249

$
11,247

$
11,247

$
11,247

2009

8,617

23,088

23,392

23,402

23,402

23,402

23,401

23,401

23,401

2010


17,771

35,609

41,477

36,120

36,120

36,107

36,107

36,107

2011



27,104

35,615

35,755

35,737

35,533

35,533

35,533

2012




9,342

9,670

9,723

9,621

9,621

9,621

2013





34,515

46,969

47,112

47,045

47,032

2014






19,040

28,486

29,159

29,042

2015







14,561

32,043

34,201

2016








20,601

39,850

2017









23,814










Total

289,848





All outstanding liabilities before 2008, net of reinsurance
 



Liabilities for claims and claims adjustment expenses, net of reinsurance (Health)
 
$
22,181




Frequency - Non-Health

Incurred claims and allocated claim adjustment expenses, net of reinsurance
December 31, 2017

For the years ended December 31,
Total IBNR plus expected development on reported claims
Accident year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
(Unaudited - Supplementary Information)

 

($ in thousands)
2008
$
38,126

$
34,675

$
35,893

$
38,669

$
40,523

$
40,518

$
41,620

$
42,078

$
41,707

$
41,785

$
33

2009

79,796

91,523

101,259

109,936

106,040

107,323

112,312

111,741

111,812

31

2010


130,449

144,489

162,112

161,414

165,504

173,764

176,608

176,594

392

2011



173,216

189,690

200,216

212,697

235,787

254,723

254,984

1,563

2012




268,511

271,334

270,409

287,025

286,548

287,482

2,192

2013





309,833

305,919

306,524

308,783

309,694

3,912

2014






178,117

178,247

181,753

183,986

11,151

2015







225,244

230,745

236,109

37,080

2016








291,180

304,962

82,755

2017









367,342

185,910










Total
$
2,274,750

 

Frequency - Non-Health

Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance

For the years ended December 31,
Accident year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
(Unaudited - Supplementary Information)


($ in thousands)
2008
$
10,345

$
25,145

$
31,686

$
36,587

$
39,151

$
40,269

$
41,190

$
41,310

$
41,707

$
41,752

2009

26,518

62,220

81,055

94,851

99,832

103,833

105,493

111,741

111,781

2010


50,177

100,334

127,823

143,989

156,396

161,725

176,146

176,201

2011



78,846

134,140

168,209

185,591

203,255

252,684

253,421

2012




121,538

236,556

253,949

262,086

283,653

285,290

2013





145,593

264,730

291,231

301,772

305,782

2014






82,244

149,445

161,064

172,834

2015







109,376

179,725

199,029

2016








132,142

222,207

2017









181,431










Total

1,949,728





All outstanding liabilities before 2008, net of reinsurance
 



Liabilities for claims and claims adjustment expenses, net of reinsurance (Frequency)
 
$
325,021




Severity

Incurred claims and allocated claim adjustment expenses, net of reinsurance
December 31, 2017

For the years ended December 31,
Total IBNR plus expected development on reported claims
Accident year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
(Unaudited - Supplementary Information)

 

($ in thousands)
2008
$
16,466

$
19,329

$
18,026

$
18,028

$
17,469

$
19,583

$
19,582

$
17,843

$
20,212

$
20,212

$
4,810

2009

19,093

15,372

14,970

14,329

14,183

14,010

10,820

10,796

10,844

6,381

2010


4,522

5,147

14,079

14,042

14,291

14,194

14,507

14,358

2,570

2011



5,071

5,069

5,068

5,079

5,074

5,081

5,082

28

2012




15,000







2013





2,885

1,807

1,507

1,501

1,502


2014






4,749

4,750

4,624

4,745

1,772

2015







8,204

8,354

10,161

5,753

2016








17,265

20,108

16,005

2017









58,659

43,606










Total
$
145,671

 

Severity

Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance

For the years ended December 31,
Accident year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
(Unaudited - Supplementary Information)


($ in thousands)
2008
$

$

$
3,148

$
6,391

$
10,320

$
10,356

$
10,356

$
10,504

$
15,243

$
15,402

2009

276

2,582

3,364

3,753

3,902

3,952

4,172

4,194

4,463

2010


281

862

1,112

1,237

5,899

6,069

11,588

11,788

2011



24

5,033

5,038

5,044

5,047

5,048

5,054

2012










2013





94

729

1,224

1,491

1,502

2014






1,558

2,457

2,933

2,974

2015







473

1,306

4,408

2016








876

4,103

2017









15,053










Total

64,747





All outstanding liabilities before 2008, net of reinsurance
 
2,486



Liabilities for claims and claims adjustment expenses, net of reinsurance (Severity)
 
$
83,412

Claims Development [Line Items]  
Schedule of Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Table Text Block]
For the year ended December 31, 2017, the net losses incurred included $36.2 million related to net adverse loss development on reserves relating to accident years prior to 2017. During the year ended December 31, 2017, the loss development on prior year contracts primarily related to the following:
$10.7 million of adverse loss development associated with various classes of professional liability exposure, driven by additional reporting on individual claims, as well as the Company’s assessment of industry wide loss ratio performance;
$4.3 million of adverse loss development associated with motor contracts based on re-projection of ultimate losses using client reporting patterns;
$4.1 million of adverse loss development relating to Florida homeowners’ insurance contracts, largely driven by “assignment of benefits” issues in the state whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters;
$3.7 million of adverse loss development associated with specialty health contracts arising from frequency of medical claims reported; and
$2.2 million of adverse loss development due to large claims reported on a surety contract.
The remaining $11.2 million of adverse development for the year ended December 31, 2017, was due to development across various other casualty and multi-line contracts. There were no other significant developments of prior period loss reserves during the year ended December 31, 2017.
 
For the year ended December 31, 2016, the net losses incurred included $35.5 million related to net adverse loss development on reserves relating to accident years prior to 2016. During the year ended December 31, 2016, the loss development on prior year contracts primarily related to the following:

$19.0 million of losses resulting from the loss portfolio transfer and subsequent novation of legacy construction defect liabilities;
 
$7.0 million of adverse loss development relating to our Florida homeowners’ insurance contracts as a result of deterioration of sinkhole claims and an increase in the practice of “assignment of benefits” whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters;

$6.7 million of adverse loss development relating to our private passenger motor contracts. While the loss indications are close to our expectations, the volume and frequency of unmerited suits served to the cedent by attorneys and medical clinics has resulted in an increase in loss adjustment expenses to defend such claims; and

$4.5 million of adverse loss development on an excess of loss contract relating to losses resulting from the U.S. sub-prime crisis.

There were no other significant developments of prior period loss reserves during the year ended December 31, 2016.
 
For the year ended December 31, 2015, the net losses incurred included $50.3 million related to net adverse loss development on reserves relating to accident years prior to 2015. During the year ended December 31, 2015, the loss development on prior year contracts primarily related to the following:

$36.9 million of adverse loss development relating to a general liability contract originally written from 2008 to 2011. This contract contains underlying construction defect liability coverage predominantly on single family homes. During the third quarter of 2015, we completed an in-depth analysis, with the assistance of a third party expert, of the construction defect claims reported and the potential for claims not yet reported on this contract. Based on this assessment, we revised the actuarial methodology used for reserving the construction defect claims on this contract, which resulted in an increase in incurred but not reported losses;

$14.7 million of adverse loss development relating to a general liability contract originally written in 2010. This contract contains underlying construction defect liability coverage. Based on updated data received from the insured, we conducted additional actuarial analysis and updated our actuarial input parameters based on consultation with external industry experts. As a result, the average estimated cost per claim was increased;

$9.3 million of adverse loss development relating to our Florida homeowners’ insurance contracts as a result of deterioration of sinkhole losses and higher than anticipated water damage claims from rainstorms and increase in the practice of assignment of benefits;

$2.4 million of net adverse loss development relating to our solicitors’ professional indemnity contracts as a result of multiple large claims reported during the period and an increase in incurred losses;

$5.1 million of favorable loss development relating to an excess of loss property contract resulting in the elimination of loss reserves based on updated loss information received from the insured during the period indicating that no losses will breach into our layer of coverage;

$4.5 million of favorable loss development relating to private passenger motor contracts during the period;

$2.3 million of favorable loss development relating to the employer medical stop-loss business as a result of better than expected claims frequency reported by the cedent; and

$1.3 million of loss reserves released upon commutation of a private passenger motor contract during the period.

There were no other significant developments of prior period loss reserves during the year ended December 31, 2015.