XML 32 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
3 Months Ended
Oct. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation of options granted under the 2017 Plan during the three months ended October 31, 2017 are as follows:

 
For the Three Months Ended October 31, 2017
Market value of stock on measurement date
$27.56 to $49.93

Risk-free interest rate
2.05% to 2.42%

Dividend yield
%
Volatility factor
327% to 329%

Term
10.00 years

The assumptions used in the valuation of the Pre-2017 Non-Qualified Stock Options for the three months ended October 31, 2017 and 2016 are as follows:
 
 
2017
 
2016
Market value of stock on measurement date
$
36.79

 
$7.52 to $8.71

Risk-free interest rate
1.47
%
 
0.88% to 1.75%

Dividend yield
%
 
%
Volatility factor
96
%
 
114% to 348%

Term
2.12

 
3.03 to 10.00 years

Schedule of Options and Warrants Outstanding
Warrant activity for the three months ended October 31, 2017 is presented in the table below:
 
 
Number of
Shares
 
Weighted-
average
Exercise
Price
 
Weighted-
average
Remaining
Contractual
Term (years)
 
Aggregate
Intrinsic
Value
Outstanding at July 31, 2017
768,800

 
$
12.50

 
3.04
 
$
1,184

Forfeited

(55,000
)
 
$
15.00

 
 
 
 

Outstanding at October 31, 2017
713,800

 
$
12.31

 
2.99
 
$
18,617

Exercisable at October 31, 2017
713,800

 
$
12.31

 
2.99
 
$
18,617

Stock option activity for options granted under the 2017 Plan during the three months ended October 31, 2017 is presented in the table below:

 
Number of
Shares
 
Weighted-
average
Exercise
Price
 
Weighted-
average
Remaining
Contractual
Term
(years)
 
Aggregate
Intrinsic
Value (in Thousands)
Outstanding at July 31, 2017

 
 
 
 
 
 
Total Options authorized

400,000

 
 
 
 
 
 
Granted
(206,500
)
 
$
38.03

 
 
 
 
Expired


 
 
 
 
 
 
Forfeited


 
 
 
 
 
 
Options available at October 31, 2017
193,500

 
 
 
 
 
 
Outstanding at October 31, 2017
206,500

 
$
38.03

 
9.87
 
$
535

Exercisable at October 31, 2017

 
 
 
 
 
 
 
Stock option activity for the Pre-2017 Non-Qualified Stock Options for the three months ended October 31, 2017 is presented in the table below:

 
Number of
Shares
 
Weighted-
average
Exercise
Price
 
Weighted-
average
Remaining
Contractual
Term
(years)
 
Aggregate
Intrinsic
Value (in Thousands)
Outstanding at July 31, 2017
3,770,000

 
$
8.13

 
6.87
 
$
19,140

Exercised
(10,000
)
 
$
10.00

 
 
 
 

Forfeited
(572,000
)
 
$
11.51

 
 
 
 
Outstanding at October 31, 2017
3,188,000

 
$
7.52

 
6.97
 
$
98,409

Exercisable at October 31, 2017
2,894,378

 
$
7.34

 
6.81
 
$
89,873

Schedule of Nonvested Share Activity
A summary of the status of the Company’s non-vested options granted under the 2017 Plan as of October 31, 2017 and changes during the three months ended October 31, 2017 are presented in the following table:

 
Number of
Shares
 
Weighted Average
Grant Date
Fair Value Per Share
Non-vested at July 31, 2017

 
 
Granted
(206,500
)
 
$
38.82

Vested

 
 
Non-vested at October 31, 2017
206,500

 
$
38.82

A summary of the status of the Company’s non-vested Pre-2017 Non-Qualified Stock Options as of October 31, 2017 and changes during the three months ended October 31, 2017 are presented below:

 
Number of
Shares
 
Weighted Average
Grant Date
Fair Value Per Share
Non-vested at July 31, 2017
339,871

 
$
7.93

Vested
(46,249
)
 
$
9.46

Non-vested at October 31, 2017
293,622

 
$
7.94