XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net income (loss) $ (33,841,015) $ 2,256,460
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 28,013 78,701
Amortization of debt discount 153,613 205,177
Loss on sale of fixed assets 49,437 0
Non-cash lease expense 384,916 388,598
Stock based compensation 4,598,958 2,094,516
Change in assets and liabilities:    
(Increase) decrease in accounts receivable 13,286,251 (6,514,964)
(Increase) decrease in prepaid expenses (296,020) 860,631
Increase (decrease) in accounts payable and accrued liabilities (198,361) (481,464)
Increase (decrease) in accrued salaries and wages 1,672,129 553,996
Increase (decrease) in lease liabilities (370,033) (392,564)
Increase (decrease) in royalty payable (2,920,148) 1,228,605
Increase (decrease) in deferred revenue (16,618) (354,756)
Net cash used in operating activities (17,468,878) (77,064)
Cash flows from investing activities    
Maturity (purchase) of marketable securities 15,014,750  
Maturity (purchase) of marketable securities   (15,044,750)
Purchase of property and equipment (418,962) 0
Net cash provided by (used in) investing activities 14,595,788 (15,044,750)
Cash flows from financing activities    
Proceeds from issuance of common shares 538,293 0
Proceeds from stock option and warrant exercises 97,458 2,162,058
Net cash provided by financing activities 635,751 2,162,058
Effect of foreign currency translation on cash (240,743) (6,985)
Net increase (decrease) in cash and cash equivalents (2,478,082) (12,966,741)
Cash and cash equivalents, beginning of period 37,853,947 48,251,336
Cash and cash equivalents, end of period 35,375,865 35,284,595
Supplemental disclosure    
Interest paid during the period 1,158,940 1,051,508
Income taxes paid during the period 66,924 0
Debt Conversion, Converted Instrument, Amount 2,571,200 0
Supplemental disclosure of non-cash finance transactions    
Debt issuance cost associated with debt conversion 109,399 0
Right of use assets obtained in exchange for new lease obligations 2,106,776 1,094,259
Issuance of restricted stock and performance stock units $ 73 $ 19