XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders' Equity Note [Abstract]  
Share-based Compensation, Stock Options, Activity
Warrant activity for the six months ended June 30, 2020 is presented in the table below:
 
Number of Shares
 
Weighted- average Exercise Price
 
Weighted- average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2019
342,610

 
$
9.77

 
3.71
 
$
1,585

Exercised
(59,510
)
 
$
10.00

 
 
 
 

Forfeited
(4,300
)
 
$
10.00

 
 
 
 
Outstanding at June 30, 2020
278,800

 
$
9.72

 
4.01
 
$
40

Exercisable at June 30, 2020
278,800

 
$
9.72

 
4.01
 
$
40


Stock option activity for the Pre-2017 Non-Qualified Stock Options for the six months ended June 30, 2020 is presented in the table below:

 
Number of Shares
 
Weighted- average Exercise Price
 
Weighted- average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value (in thousands)
Outstanding at December 31, 2019
2,500,500

 
$
7.03

 
5.05
 
$
18,426

Exercised
(20,000
)
 
9.50

 
 
 
 

Forfeited
(15,000
)
 
10.00

 
 
 
 
Outstanding at June 30, 2020
2,465,500

 
$
6.99

 
4.60
 
$
5,110


Stock option activity for options granted under the 2017 Plan during the six months ended June 30, 2020 is presented in the table below:
 
Number of Options Outstanding
 
Weighted-average Exercise Price
 
Weighted-average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value (in thousands)
Balance at December 31, 2019
491,950

 
$
24.08

 
8.43
 
$
82

Granted
191,500

 
$
12.12

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(33,300
)
 
$
15.75

 
 
 
 
Balance at June 30, 2020
650,150

 
$
20.98

 
8.40
 
$
3



Schedule of Nonvested Share Activity
A summary of the status of the Company’s non-vested Pre-2017 Non-Qualified Stock Options as of June 30, 2020 is presented below:
 
Number of Options
 
Weighted Average Grant Date Fair Value
Vested at June 30, 2020
2,430,502

 
$
6.95

Non-vested at June 30, 2020
34,998

 
$
10.00


A summary of the status of the Company’s vested and non-vested options granted under the 2017 Plan as of June 30, 2020 is presented in the following table:
 
Number of Shares
 
Weighted Average Grant Date Fair Value Per Share
Vested at June 30, 2020
390,129

 
25.98

Non-vested at June 30, 2020
260,021

 
$
15.51


Schedule of Assumptions Used in the Valuation
The assumptions used in the valuation of options granted under the 2017 Plan during the six months ended June 30, 2020 were as follows:
 
For the Six Months Ended June 30, 2020
Market value of stock on measurement date
$8.79 to $13.60

Risk-free interest rate
0.33% to 1.68%

Dividend yield

Volatility factor
91.07% to 101.21%

Term
5.50 to 6.25 Years



Restricted Stock Activity
The following summarizes the restricted stock activity under the Company's 2017 Plan during the six months ended June 30, 2020:
 
Number of Shares
Weighted Average Fair Value Per Share
Restricted stock outstanding and unvested at December 31, 2019
27,000

$
14.51

Restricted stock granted
49,600

$
12.00

Restricted stock forfeited
(13,500
)
$
14.51

Restricted stock outstanding and unvested at June 30, 2020
63,100

$
12.54