XML 39 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid In Capital
Accumulated Deficit
Beginning Balance (in shares) at Dec. 31, 2017   2,535,766    
Beginning Balance at Dec. 31, 2017 $ 13,000 $ 2 $ 66,223 $ (53,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of stock options 0      
Exercise of warrants (in shares)   2,400    
Exercise of warrants 24   24  
Issuance of common stock, net of issuance costs (in shares)   48,634    
Issuance of common stock, net of issuance costs 642 $ 1 641  
Stock based compensation from issuance of stock options 1,609   1,609  
Net income/loss (9,343)     (9,343)
Ending Balance (in shares) at Mar. 31, 2018   2,586,800    
Ending Balance at Mar. 31, 2018 5,932 $ 3 68,497 (62,568)
Beginning Balance (in shares) at Dec. 31, 2017   2,535,766    
Beginning Balance at Dec. 31, 2017 13,000 $ 2 66,223 (53,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income/loss (11,658)      
Ending Balance (in shares) at Sep. 30, 2018   3,795,429    
Ending Balance at Sep. 30, 2018 25,171 $ 4 90,050 (64,883)
Beginning Balance (in shares) at Mar. 31, 2018   2,586,800    
Beginning Balance at Mar. 31, 2018 5,932 $ 3 68,497 (62,568)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of stock options (in shares)   7,063    
Exercise of stock options 0      
Stock issued for services (in shares)   38,166    
Stock issued for services 782   782  
Issuance of common stock, net of issuance costs (in shares)   79,616    
Issuance of common stock, net of issuance costs 1,527   1,527  
Stock based compensation from issuance of stock options 1,532   1,532  
Net income/loss (1,397)     (1,397)
Ending Balance (in shares) at Jun. 30, 2018   2,711,645    
Ending Balance at Jun. 30, 2018 8,376 $ 3 72,338 (63,965)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock issued to net profit partner (in shares)   160,000    
Stock issued to net profit partner 1,600   1,600  
Stock issued for services (in shares)   1,000    
Stock issued for services 10   10  
Issuance of common stock, net of issuance costs (in shares)   922,784    
Issuance of common stock, net of issuance costs 14,603 $ 1 14,602  
Stock based compensation from issuance of stock options 1,500   1,500  
Net income/loss (918)     (918)
Ending Balance (in shares) at Sep. 30, 2018   3,795,429    
Ending Balance at Sep. 30, 2018 25,171 $ 4 90,050 (64,883)
Beginning Balance (in shares) at Dec. 31, 2018   3,845,361    
Beginning Balance at Dec. 31, 2018 16,859 $ 4 91,276 (74,421)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of stock options (in shares)   80,000    
Exercise of stock options 601   601  
Stock based compensation from issuance of stock options 1,066   1,066  
Net income/loss (1,736)     (1,736)
Ending Balance (in shares) at Mar. 31, 2019   3,925,361    
Ending Balance at Mar. 31, 2019 16,790 $ 4 92,943 (76,157)
Beginning Balance (in shares) at Dec. 31, 2018   3,845,361    
Beginning Balance at Dec. 31, 2018 16,859 $ 4 91,276 (74,421)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of common stock, net of issuance costs (in shares)   229,261    
Net income/loss 10,526      
Ending Balance (in shares) at Sep. 30, 2019   4,074,622    
Ending Balance at Sep. 30, 2019 31,606 $ 4 95,497 (63,895)
Beginning Balance (in shares) at Mar. 31, 2019   3,925,361    
Beginning Balance at Mar. 31, 2019 16,790 $ 4 92,943 (76,157)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of stock options (in shares)   100,139    
Exercise of stock options 834   834  
Stock based compensation from issuance of stock options 861   861  
Net income/loss 1,578     1,578
Ending Balance (in shares) at Jun. 30, 2019   4,025,500    
Ending Balance at Jun. 30, 2019 20,063 $ 4 94,638 (74,579)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Exercise of stock options (in shares)   49,122    
Exercise of stock options 270   270  
Stock based compensation from issuance of stock options 589   589  
Net income/loss 10,684     10,684
Ending Balance (in shares) at Sep. 30, 2019   4,074,622    
Ending Balance at Sep. 30, 2019 $ 31,606 $ 4 $ 95,497 $ (63,895)